XSHE002440
Market cap938mUSD
Jan 14, Last price
6.38CNY
1D
1.75%
1Q
0.00%
IPO
-14.02%
Name
Zhejiang Runtu Co Ltd
Chart & Performance
Profile
Zhejiang Runtu Co., Ltd. produces and sells dyes in China. It provides approximately 300 types of chemicals in dye, pigment, and additive categories. The company offers disperse, reactive, direct, blend, cationic, and vat dyes; and chemical intermediate products, textile auxiliaries, sulfuric acid, chlor-alkali, and hydrogen peroxide. The company also sells its products in the Southeast Asia, the Middle East, Europe, and the United States. The company was founded in 1986 and is based in Shangyu, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 5,588,465 -10.84% | 6,267,968 12.49% | |||||||
Cost of revenue | 5,076,810 | 5,396,349 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 511,655 | 871,619 | |||||||
NOPBT Margin | 9.16% | 13.91% | |||||||
Operating Taxes | 89,360 | 201,843 | |||||||
Tax Rate | 17.46% | 23.16% | |||||||
NOPAT | 422,295 | 669,776 | |||||||
Net income | 45,771 -92.45% | 606,513 -27.42% | |||||||
Dividends | (304,352) | (393,400) | |||||||
Dividend yield | 4.36% | 4.83% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 305,378 | 938,037 | |||||||
Long-term debt | 500,000 | ||||||||
Deferred revenue | 55,431 | 54,361 | |||||||
Other long-term liabilities | 1 | ||||||||
Net debt | (2,444,409) | (2,316,413) | |||||||
Cash flow | |||||||||
Cash from operating activities | (126,547) | 883,211 | |||||||
CAPEX | (121,403) | ||||||||
Cash from investing activities | 257,184 | ||||||||
Cash from financing activities | (318,202) | 62,459 | |||||||
FCF | 123,712 | 632,587 | |||||||
Balance | |||||||||
Cash | 1,859,867 | 2,233,552 | |||||||
Long term investments | 1,389,920 | 1,020,898 | |||||||
Excess cash | 2,970,364 | 2,941,051 | |||||||
Stockholders' equity | 8,777,086 | 8,963,114 | |||||||
Invested Capital | 7,549,473 | 7,803,264 | |||||||
ROIC | 5.50% | 8.28% | |||||||
ROCE | 4.86% | 8.09% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,144,287 | 1,124,000 | |||||||
Price | 6.10 -15.86% | 7.25 -24.40% | |||||||
Market cap | 6,980,152 -14.34% | 8,148,999 -24.40% | |||||||
EV | 4,786,672 | 6,021,046 | |||||||
EBITDA | 997,118 | 1,329,875 | |||||||
EV/EBITDA | 4.80 | 4.53 | |||||||
Interest | 26,851 | 29,117 | |||||||
Interest/NOPBT | 5.25% | 3.34% |