XSHE002436
Market cap2.48bUSD
Jan 16, Last price
10.77CNY
1D
1.70%
1Q
1.70%
Jan 2017
57.23%
IPO
250.81%
Name
Shenzhen Fastprint Circuit Tech Co Ltd
Chart & Performance
Profile
Shenzhen Fastprint Circuit Tech Co., Ltd. manufactures and sells PCBs in China and internationally. The company offers HDI, high frequency, and high-speed PCB products; rigid-flex and flexible boards; semiconductor test boards; and IC substrates. It primarily serves communications, medical electronics, rail transit, computers and peripherals, semiconductors, automotive electronics, and industrial control companies. The company was founded in 1999 and is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 5,359,924 0.11% | 5,353,855 6.23% | |||||||
Cost of revenue | 4,833,081 | 4,522,718 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 526,843 | 831,137 | |||||||
NOPBT Margin | 9.83% | 15.52% | |||||||
Operating Taxes | (90,806) | 14,146 | |||||||
Tax Rate | 1.70% | ||||||||
NOPAT | 617,649 | 816,992 | |||||||
Net income | 211,212 -59.82% | 525,633 -15.42% | |||||||
Dividends | (235,167) | (226,815) | |||||||
Dividend yield | 0.98% | 1.47% | |||||||
Proceeds from repurchase of equity | (1) | ||||||||
BB yield | 0.00% | ||||||||
Debt | |||||||||
Debt current | 1,136,130 | 1,398,000 | |||||||
Long-term debt | 3,224,829 | 1,264,552 | |||||||
Deferred revenue | 26,351 | 11,100 | |||||||
Other long-term liabilities | 1,295,499 | 9,116 | |||||||
Net debt | 851,009 | 566,642 | |||||||
Cash flow | |||||||||
Cash from operating activities | 125,467 | 727,442 | |||||||
CAPEX | (1,881,202) | ||||||||
Cash from investing activities | (740,364) | ||||||||
Cash from financing activities | 2,572,083 | 1,525,561 | |||||||
FCF | (1,129,919) | (1,093,608) | |||||||
Balance | |||||||||
Cash | 2,415,482 | 1,411,547 | |||||||
Long term investments | 1,094,467 | 684,364 | |||||||
Excess cash | 3,241,953 | 1,828,218 | |||||||
Stockholders' equity | 5,123,354 | 5,232,780 | |||||||
Invested Capital | 8,703,827 | 7,761,109 | |||||||
ROIC | 7.50% | 12.45% | |||||||
ROCE | 4.37% | 8.57% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,624,708 | 1,592,828 | |||||||
Price | 14.73 52.17% | 9.68 -30.86% | |||||||
Market cap | 23,931,950 55.22% | 15,418,571 -25.57% | |||||||
EV | 25,756,030 | 16,476,120 | |||||||
EBITDA | 907,003 | 1,099,857 | |||||||
EV/EBITDA | 28.40 | 14.98 | |||||||
Interest | 124,495 | 97,778 | |||||||
Interest/NOPBT | 23.63% | 11.76% |