Loading...
XSHE002434
Market cap1.12bUSD
Jan 14, Last price  
6.24CNY
1D
7.40%
1Q
16.85%
Jan 2017
-56.38%
IPO
48.02%
Name

Zhejiang Wanliyang Co Ltd

Chart & Performance

D1W1MN
XSHE:002434 chart
P/E
27.20
P/S
1.39
EPS
0.23
Div Yield, %
0.00%
Shrs. gr., 5y
-0.65%
Rev. gr., 5y
6.23%
Revenues
5.91b
+15.64%
505,725,631564,382,909727,100,789827,139,6561,122,335,7671,552,514,3571,425,301,4151,382,032,0951,972,645,5873,732,254,2565,030,196,5504,370,751,4115,099,834,5966,064,883,5365,475,006,4505,113,135,7735,912,759,374
Net income
301m
+0.33%
59,002,35989,899,571137,542,143150,258,809111,331,09592,103,329145,561,528191,541,840211,648,651312,255,599643,095,234351,609,358400,330,892617,283,6050300,107,069301,095,015
CFO
443m
-17.62%
122,934,77251,873,535201,685,51100234,018,158111,686,578208,691,945354,272,204221,642,419237,270,458550,626,221784,753,025883,573,771144,228,646538,133,970443,319,851
Dividend
Jun 07, 20240.3 CNY/sh
Earnings
May 15, 2025

Profile

Zhejiang Wanliyang Co., Ltd. operates in the automobile transmission industry in China and internationally. The company develops, manufactures, and sells automotive products, including passenger car transmission and commercial vehicle transmission for use in sedans, SUVs, MPVs, micro trucks, light trucks, mid trucks, heavy trucks, buses, and other models. It also provides automotive interior products, such as dashboards, door panels, bumpers, interior accessories, steering wheels, etc. The company was formerly known as Zhejiang Wanliyang Transmission Company Ltd. and changed its name to Zhejiang Wanliyang Co., Ltd. in January 2016. Zhejiang Wanliyang Co., Ltd. was founded in 2003 and is headquartered in Hangzhou, China.
URL
http://www.zjwly.com/
IPO date
Jun 18, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,912,759
15.64%
5,113,136
-6.61%
Cost of revenue
5,393,571
4,768,336
Unusual Expense (Income)
NOPBT
519,188
344,800
NOPBT Margin
8.78%
6.74%
Operating Taxes
25,179
Tax Rate
4.85%
NOPAT
494,009
344,800
Net income
301,095
0.33%
300,107
 
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,325,482
1,389,924
Long-term debt
381,708
205,625
Deferred revenue
214,015
227,935
Other long-term liabilities
317,582
90,081
Net debt
(421,379)
242,070
Cash flow
Cash from operating activities
443,320
538,134
CAPEX
(424,674)
Cash from investing activities
(524,908)
Cash from financing activities
182,875
FCF
185,103
118,038
Balance
Cash
928,010
685,736
Long term investments
1,200,559
667,742
Excess cash
1,832,931
1,097,822
Stockholders' equity
3,101,007
2,760,552
Invested Capital
6,097,505
6,331,979
ROIC
7.95%
5.50%
ROCE
6.54%
4.64%
EV
Common stock shares outstanding
1,309,109
1,312,600
Price
7.45
-7.45%
8.05
-45.39%
Market cap
9,752,860
-7.70%
10,566,430
-45.39%
EV
9,379,621
10,817,280
EBITDA
970,108
779,592
EV/EBITDA
9.67
13.88
Interest
55,595
61,542
Interest/NOPBT
10.71%
17.85%