Loading...
XSHE002430
Market cap2.68bUSD
Jan 17, Last price  
20.68CNY
1D
1.10%
1Q
-11.51%
Jan 2017
133.76%
IPO
53.41%
Name

Hangzhou Oxygen Plant Group Co Ltd

Chart & Performance

D1W1MN
XSHE:002430 chart
P/E
16.53
P/S
1.51
EPS
1.25
Div Yield, %
5.59%
Shrs. gr., 5y
1.27%
Rev. gr., 5y
10.99%
Revenues
13.31b
+3.95%
2,294,105,0932,666,137,5322,686,413,9953,023,389,6954,232,534,7225,353,924,6605,502,717,8415,933,824,0045,939,667,0624,944,465,7756,451,799,1957,901,217,4508,187,012,39410,020,768,13411,877,844,64812,803,210,77513,308,999,754
Net income
1.22b
+0.48%
135,330,323214,439,748250,776,213354,764,153497,352,959452,268,410231,644,287135,444,947144,105,3870360,703,991740,863,070635,303,002843,176,7181,193,948,3251,210,304,3851,216,096,388
CFO
2.48b
+72.49%
476,410,100271,951,596217,012,590369,990,2930156,082,398416,590,784139,746,126432,593,943424,105,176851,164,8811,281,967,8641,466,063,973937,547,9071,261,637,4761,436,938,3162,478,515,588
Dividend
May 15, 20240.8 CNY/sh
Earnings
Apr 18, 2025

Profile

Hangzhou Oxygen Plant Group Co.,Ltd. designs, produces, and sells air separation equipment, petrochemical equipment, other related equipment worldwide. It offers turbine compressors, various expanders, adsorbers, plate heat exchangers, coolers, structured packing products, low-temperature liquid storage tanks, cryogenic liquid pumps, and valves, as well as plant engineering services; and installs and maintains air separation equipment, as well as offers related technical services. The company also produces industrial, special, medical, and mixed gases; oxygen, nitrogen, liquid oxygen, liquid nitrogen, liquid argon, and argon; nitrogen inert gas fire extinguishing agents and argon inert gas fire extinguishing agents; and nitrogen food additives. In addition, it is involved in the wholesale of hazardous chemicals; road freight operations; sale of general machinery and equipment accessories; import and export of goods; and rare gas refined extraction test platform project. It serves glass, metallurgy, chemical, coal chemical, petrochemical, electronics, aerospace, solar energy, food, chemical processing, and medical treatment sectors. The company was founded in 1950 and is headquartered in Hangzhou, the People's Republic of China. Hangzhou Oxygen Plant Group Co.,Ltd. is a subsidiary of Hangzhou Hangyang Holdings Co., Ltd.
URL
http://www.hangyang.com/
IPO date
Jun 10, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,309,000
3.95%
12,803,211
7.79%
Cost of revenue
11,656,763
10,245,205
Unusual Expense (Income)
NOPBT
1,652,237
2,558,006
NOPBT Margin
12.41%
19.98%
Operating Taxes
368,657
366,480
Tax Rate
22.31%
14.33%
NOPAT
1,283,580
2,191,526
Net income
1,216,096
0.48%
1,210,304
1.37%
Dividends
(1,122,657)
(590,095)
Dividend yield
3.75%
1.49%
Proceeds from repurchase of equity
(2,889)
(1)
BB yield
0.01%
0.00%
Debt
Debt current
2,972,829
1,021,797
Long-term debt
3,849,417
3,646,691
Deferred revenue
168,927
267,438
Other long-term liabilities
81,166
4,693
Net debt
3,264,495
1,089,712
Cash flow
Cash from operating activities
2,478,516
1,436,938
CAPEX
(3,081,602)
Cash from investing activities
(3,100,740)
Cash from financing activities
534,172
2,246,219
FCF
(1,574,585)
800,756
Balance
Cash
3,348,061
3,292,159
Long term investments
209,690
286,617
Excess cash
2,892,301
2,938,615
Stockholders' equity
7,040,141
7,258,853
Invested Capital
14,233,741
10,751,069
ROIC
10.27%
21.90%
ROCE
9.64%
18.68%
EV
Common stock shares outstanding
1,024,863
1,008,587
Price
29.21
-25.79%
39.36
31.16%
Market cap
29,936,253
-24.59%
39,697,984
37.14%
EV
34,385,060
41,555,426
EBITDA
2,548,377
3,290,532
EV/EBITDA
13.49
12.63
Interest
167,822
123,530
Interest/NOPBT
10.16%
4.83%