Loading...
XSHE002429
Market cap3.28bUSD
Jan 17, Last price  
5.35CNY
1D
-0.19%
1Q
12.87%
Jan 2017
34.42%
IPO
33.08%
Name

Shenzhen MTC Co.

Chart & Performance

D1W1MN
XSHE:002429 chart
P/E
15.14
P/S
1.40
EPS
0.35
Div Yield, %
1.96%
Shrs. gr., 5y
0.42%
Rev. gr., 5y
5.93%
Revenues
17.17b
+14.23%
2,033,711,0171,851,847,4032,842,104,7733,018,628,2414,473,464,4586,456,908,6236,776,119,7977,107,625,0016,095,877,2307,477,346,37710,228,670,51512,870,863,28613,302,201,40720,186,226,59922,538,110,05515,028,374,99017,167,023,446
Net income
1.59b
+38.61%
147,413,36398,256,985249,585,833343,028,902407,604,439536,320,658635,885,520665,662,378345,651,100374,390,911602,927,515444,368,1831,120,050,5131,763,390,369333,001,9961,145,949,3301,588,424,325
CFO
2.35b
-52.43%
3,678,434105,258,698192,317,61200359,819,72086,888,9241,026,219,37728,198,700636,761,9360897,262,766002,105,485,5194,941,271,1842,350,549,189
Dividend
Jun 19, 20240.106 CNY/sh
Earnings
May 09, 2025

Profile

Shenzhen MTC Co., Ltd. designs, develops, manufactures, and sells LCD TVs, set-top boxes, LED products, network devices, and internet entertainment other related products and services. The company offers smart manufacturing, Internet entertainment, and consumer services. It offers its consumer products under the FunTV and MTC Lighting brands. The company was founded in 2005 and is headquartered in Shenzhen, China.
IPO date
Jun 10, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,167,023
14.23%
15,028,375
-33.32%
Cost of revenue
14,989,953
13,520,636
Unusual Expense (Income)
NOPBT
2,177,070
1,507,739
NOPBT Margin
12.68%
10.03%
Operating Taxes
60,406
26,694
Tax Rate
2.77%
1.77%
NOPAT
2,116,664
1,481,046
Net income
1,588,424
38.61%
1,145,949
244.13%
Dividends
(471,594)
Dividend yield
1.86%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,181,179
4,344,518
Long-term debt
1,627,150
1,213,072
Deferred revenue
993,009
851,595
Other long-term liabilities
854,927
77,150
Net debt
(3,177,832)
(613,409)
Cash flow
Cash from operating activities
2,350,549
4,941,271
CAPEX
(781,929)
Cash from investing activities
173,438
Cash from financing activities
(1,631,996)
FCF
1,460,580
3,000,295
Balance
Cash
4,295,740
5,128,172
Long term investments
1,690,421
1,042,827
Excess cash
5,127,809
5,419,581
Stockholders' equity
13,723,286
12,990,222
Invested Capital
14,747,285
14,910,216
ROIC
14.27%
9.34%
ROCE
10.77%
7.31%
EV
Common stock shares outstanding
4,538,355
4,526,941
Price
5.58
59.89%
3.49
-28.19%
Market cap
25,324,022
60.29%
15,799,023
-27.65%
EV
22,571,510
15,466,402
EBITDA
2,870,020
2,145,433
EV/EBITDA
7.86
7.21
Interest
168,542
191,541
Interest/NOPBT
7.74%
12.70%