XSHE002424
Market cap707mUSD
Jan 10, Last price
3.63CNY
1D
-1.63%
1Q
7.08%
Jan 2017
-79.98%
IPO
-1.20%
Name
Guizhou Bailing Group Pharmaceutical Co Ltd
Chart & Performance
Profile
Guizhou Bailing Group Pharmaceutical Co., Ltd. researches, develops, produces, and sells Chinese medicines in China. The company provides medicines in the form of tablets, capsules, granules, syrups, pills, powders, tinctures, sprays, and ointments for cardiovascular and cerebrovascular diseases, cough, cold, pediatric, and gynecologic diseases. Guizhou Bailing Group Pharmaceutical Co., Ltd. was founded in 2005 and is based in Anshun, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,262,971 20.42% | 3,540,132 13.77% | |||||||
Cost of revenue | 3,984,261 | 3,043,500 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 278,710 | 496,632 | |||||||
NOPBT Margin | 6.54% | 14.03% | |||||||
Operating Taxes | (80,605) | 23,086 | |||||||
Tax Rate | 4.65% | ||||||||
NOPAT | 359,316 | 473,546 | |||||||
Net income | (414,511) -399.34% | 138,474 16.87% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (100,006) | ||||||||
BB yield | 0.89% | ||||||||
Debt | |||||||||
Debt current | 1,318,299 | 1,526,299 | |||||||
Long-term debt | 278,693 | 94,558 | |||||||
Deferred revenue | 34,957 | 22,385 | |||||||
Other long-term liabilities | 27,254 | ||||||||
Net debt | (262,560) | (456,585) | |||||||
Cash flow | |||||||||
Cash from operating activities | 125,767 | 502,152 | |||||||
CAPEX | (104,118) | ||||||||
Cash from investing activities | (34,831) | 20,439 | |||||||
Cash from financing activities | (215,239) | ||||||||
FCF | 634,479 | 793,693 | |||||||
Balance | |||||||||
Cash | 417,939 | 605,023 | |||||||
Long term investments | 1,441,614 | 1,472,419 | |||||||
Excess cash | 1,646,404 | 1,900,435 | |||||||
Stockholders' equity | 3,184,767 | 3,961,184 | |||||||
Invested Capital | 3,591,554 | 3,603,131 | |||||||
ROIC | 9.99% | 12.73% | |||||||
ROCE | 5.29% | 8.97% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,381,704 | 1,397,598 | |||||||
Price | 8.11 -0.61% | 8.16 7.37% | |||||||
Market cap | 11,205,620 -1.74% | 11,404,403 7.37% | |||||||
EV | 10,957,952 | 10,950,087 | |||||||
EBITDA | 402,952 | 612,796 | |||||||
EV/EBITDA | 27.19 | 17.87 | |||||||
Interest | 86,848 | 101,656 | |||||||
Interest/NOPBT | 31.16% | 20.47% |