Loading...
XSHE002419
Market cap737mUSD
Jan 10, Last price  
4.63CNY
1D
-5.12%
1Q
-2.94%
Jan 2017
-53.76%
IPO
-63.60%
Name

Rainbow Digital Commercial Co Ltd

Chart & Performance

D1W1MN
XSHE:002419 chart
P/E
23.87
P/S
0.45
EPS
0.19
Div Yield, %
1.08%
Shrs. gr., 5y
-0.53%
Rev. gr., 5y
-8.78%
Revenues
12.09b
-0.32%
2,833,002,1493,613,318,4975,532,081,0326,862,618,0618,057,265,81710,174,361,40813,035,637,20614,377,010,07616,032,483,13816,997,956,58017,396,064,94817,272,958,42818,536,284,67119,137,953,37719,392,529,09111,799,926,40312,268,244,70112,125,028,71512,086,467,638
Net income
227m
+88.75%
147,465,253205,803,100312,746,659313,605,264355,954,212484,998,747573,905,429587,663,645615,443,104538,417,0361,208,412,565524,110,631718,192,605904,383,220859,304,790253,426,721232,111,135120,092,433226,677,586
CFO
2.75b
+14.25%
00730,364,567740,887,3071,169,090,6641,262,053,0181,715,507,064770,101,811492,110,686748,131,3051,242,949,1341,632,155,4821,123,260,1872,194,560,6121,458,986,5901,031,298,2432,734,048,2152,403,781,6682,746,436,020
Dividend
Apr 26, 20240.16 CNY/sh
Earnings
Apr 08, 2025

Profile

Rainbow Digital Commercial Co., Ltd. operates a chain of department stores, supermarkets, shopping malls, and convenience stores in China. It operates 101 shopping centers and department stores, 122 supermarkets, and 212 convenience stores. The company was formerly known as Rainbow Department Store Co., Ltd. and changed its name to Rainbow Digital Commercial Co., Ltd. in 2020. Rainbow Digital Commercial Co., Ltd. was founded in 1984 and is based in Shenzhen, China.
URL
https://www.rainbow.cn/
IPO date
Jun 01, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,086,468
-0.32%
12,125,029
-1.17%
Cost of revenue
11,479,530
11,671,766
Unusual Expense (Income)
NOPBT
606,938
453,263
NOPBT Margin
5.02%
3.74%
Operating Taxes
78,047
82,307
Tax Rate
12.86%
18.16%
NOPAT
528,890
370,956
Net income
226,678
88.75%
120,092
-48.26%
Dividends
(58,442)
(187,016)
Dividend yield
0.90%
2.33%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,708,324
1,394,015
Long-term debt
23,081,507
26,806,405
Deferred revenue
5,814
Other long-term liabilities
53,204
1,352,000
Net debt
16,766,396
19,867,742
Cash flow
Cash from operating activities
2,746,436
2,403,782
CAPEX
(476,032)
Cash from investing activities
(677,888)
Cash from financing activities
(1,442,638)
FCF
3,140,170
2,505,359
Balance
Cash
8,023,436
8,114,085
Long term investments
1
218,592
Excess cash
7,419,112
7,726,426
Stockholders' equity
2,502,023
2,910,807
Invested Capital
15,694,383
17,176,059
ROIC
3.22%
2.06%
ROCE
3.29%
2.23%
EV
Common stock shares outstanding
1,169,044
1,168,848
Price
5.53
-19.62%
6.88
9.55%
Market cap
6,464,812
-19.61%
8,041,673
7.47%
EV
23,240,862
27,916,358
EBITDA
2,188,702
2,214,334
EV/EBITDA
10.62
12.61
Interest
289,378
304,702
Interest/NOPBT
47.68%
67.22%