Loading...
XSHE002415
Market cap38bUSD
Dec 20, Last price  
30.88CNY
1D
-0.52%
1Q
21.86%
Jan 2017
94.58%
IPO
129.42%
Name

Hangzhou Hikvision Digital Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:002415 chart
P/E
19.93
P/S
3.17
EPS
1.55
Div Yield, %
2.29%
Shrs. gr., 5y
0.18%
Rev. gr., 5y
12.20%
Revenues
89.34b
+7.42%
701,792,7011,184,513,8971,742,471,4092,101,513,1843,605,477,2855,231,639,7497,213,789,48910,745,907,03817,233,114,02125,271,390,27331,924,020,87241,905,476,57249,837,132,48157,658,110,06563,503,450,89181,420,053,53983,166,321,68189,339,856,855
Net income
14.11b
+9.89%
206,793,182364,516,727548,845,783705,577,1261,051,804,3191,481,012,9672,136,873,1343,066,648,5324,665,368,6895,869,049,6467,422,261,9839,410,855,08411,352,869,24112,414,587,69013,385,526,71416,800,411,03212,837,704,46214,107,621,359
CFO
16.62b
+63.55%
154,006,100356,650,987647,042,066654,000,395663,926,0321,170,461,4331,436,789,8611,863,365,8113,706,420,7823,216,722,1696,213,692,1607,373,160,2509,114,013,2867,767,720,17116,088,156,56612,708,524,68610,164,135,38216,623,254,305
Dividend
May 21, 20240.9 CNY/sh
Earnings
Apr 18, 2025

Profile

Hangzhou Hikvision Digital Technology Co., Ltd. provides video intelligence Internet of Things solutions worldwide. The company offers network cameras, PTZ cameras, explosion-proof and anti-corrosion series products, network video recorders, data center and storage products, and power-over-Ethernet and Wi-Fi kits; and turbo HD cameras, DVRs, PTZ cameras, and portable products. It also provides transmission products; display and control products, which include digital signages, interactive flat panels, monitors, LCD video walls and displays, and controllers; and intelligent traffic products that include signal control and traffic flow systems, smart surveillance and AID systems, entrance and exit management products, checkpoint and intersection violation systems, and parking and traffic guidance systems. In addition, the company offers access control products, such as face recognition and card terminals, controllers, turnstiles, visitor terminals, fingerprint terminals, readers, electrical locks, and kits; video intercom products, wire, and IP products and doorbells; security and thermography thermal cameras; alarm products, including Hikvision intrusion alarm panel, Hikvision intrusion detector, emergency alarm, and security radar products; CCTV, access control, mobile, traffic, transmission and display, and video intercom product accessories; and HiLook IP, turbo HD, and transmission products. Further, it provides HikCentral Professional, an integrated security software for video security, access control, intrusion alarm, etc.; HikCentral Enterprise; Hik-Connect mobile app; and Hik-ProConnect, a cloud-based solution. It serves the public security, transportation, retail, education, healthcare, financial institutions, intelligent buildings, and other markets. The company was founded in 2001 and is headquartered in Hangzhou, the People's Republic of China.
URL
https://www.hikvision.com/en/
IPO date
May 28, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
89,339,857
7.42%
83,166,322
2.14%
81,420,054
28.21%
Cost of revenue
65,021,335
68,361,728
62,774,085
Unusual Expense (Income)
NOPBT
24,318,522
14,804,593
18,645,968
NOPBT Margin
27.22%
17.80%
22.90%
Operating Taxes
943,241
1,297,982
957,491
Tax Rate
3.88%
8.77%
5.14%
NOPAT
23,375,281
13,506,611
17,688,478
Net income
14,107,621
9.89%
12,837,704
-23.59%
16,800,411
25.51%
Dividends
(6,431,425)
(8,483,024)
(7,458,057)
Dividend yield
2.00%
2.61%
1.53%
Proceeds from repurchase of equity
(655,808)
BB yield
0.20%
Debt
Debt current
2,118,952
4,211,269
4,671,878
Long-term debt
9,628,135
8,076,827
3,920,275
Deferred revenue
30,141
933,260
738,586
Other long-term liabilities
2,526,394
3,058,043
744,019
Net debt
(41,922,518)
(29,399,694)
(27,550,607)
Cash flow
Cash from operating activities
16,623,254
10,164,135
12,708,525
CAPEX
(4,047,816)
Cash from investing activities
(3,987,300)
Cash from financing activities
(3,162,001)
FCF
23,895,162
5,112,578
8,323,655
Balance
Cash
49,629,507
40,024,671
34,756,191
Long term investments
4,040,098
1,663,119
1,386,570
Excess cash
49,202,612
37,529,475
32,071,758
Stockholders' equity
72,321,235
63,680,339
60,593,902
Invested Capital
46,920,616
50,208,791
41,618,222
ROIC
48.13%
29.42%
49.76%
ROCE
25.19%
16.85%
25.27%
EV
Common stock shares outstanding
9,281,330
9,370,323
9,302,553
Price
34.70
0.06%
34.68
-33.72%
52.32
7.85%
Market cap
322,062,145
-0.89%
324,962,790
-33.23%
486,709,582
8.24%
EV
285,948,974
300,144,095
461,092,730
EBITDA
26,121,265
16,058,758
19,670,068
EV/EBITDA
10.95
18.69
23.44
Interest
519,182
317,312
249,396
Interest/NOPBT
2.13%
2.14%
1.34%