Hangzhou Hikvision Digital Technology Co Ltd

Chart & Performance

D1W1MN

P/E

19.58

P/S

3.09

EPS

1.55

Div Yield, %

2.97%

Shrs. gr., 5y

0.18%

Rev. gr., 5y

12.38%

Revenues

89.34b

+7.42%

Net income

14.11b

+9.89%

CFO

16.62b

+63.55%

Dividend

May 21, 20240.9 CNY/sh

Earnings

Apr 18, 2025

Profile

Hangzhou Hikvision Digital Technology Co., Ltd. provides video intelligence Internet of Things solutions worldwide. The company offers network cameras, PTZ cameras, explosion-proof and anti-corrosion series products, network video recorders, data center and storage products, and power-over-Ethernet and Wi-Fi kits; and turbo HD cameras, DVRs, PTZ cameras, and portable products. It also provides transmission products; display and control products, which include digital signages, interactive flat panels, monitors, LCD video walls and displays, and controllers; and intelligent traffic products that include signal control and traffic flow systems, smart surveillance and AID systems, entrance and exit management products, checkpoint and intersection violation systems, and parking and traffic guidance systems. In addition, the company offers access control products, such as face recognition and card terminals, controllers, turnstiles, visitor terminals, fingerprint terminals, readers, electrical locks, and kits; video intercom products, wire, and IP products and doorbells; security and thermography thermal cameras; alarm products, including Hikvision intrusion alarm panel, Hikvision intrusion detector, emergency alarm, and security radar products; CCTV, access control, mobile, traffic, transmission and display, and video intercom product accessories; and HiLook IP, turbo HD, and transmission products. Further, it provides HikCentral Professional, an integrated security software for video security, access control, intrusion alarm, etc.; HikCentral Enterprise; Hik-Connect mobile app; and Hik-ProConnect, a cloud-based solution. It serves the public security, transportation, retail, education, healthcare, financial institutions, intelligent buildings, and other markets. The company was founded in 2001 and is headquartered in Hangzhou, the People's Republic of China.

URL

https://www.hikvision.com/en/

IPO date

May 28, 2010

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	89,339,857 7.42%	83,166,322 2.14%
Cost of revenue	65,021,335	68,361,728
Unusual Expense (Income)
NOPBT	24,318,522	14,804,593
NOPBT Margin	27.22%	17.80%
Operating Taxes	943,241	1,297,982
Tax Rate	3.88%	8.77%
NOPAT	23,375,281	13,506,611
Net income	14,107,621 9.89%	12,837,704 -23.59%
Dividends	(6,431,425)	(8,483,024)
Dividend yield	2.00%	2.61%
Proceeds from repurchase of equity	(655,808)
BB yield	0.20%
Debt
Debt current	2,118,952	4,211,269
Long-term debt	9,628,135	8,076,827
Deferred revenue	30,141	933,260
Other long-term liabilities	2,526,394	3,058,043
Net debt	(41,922,518)	(29,399,694)
Cash flow
Cash from operating activities	16,623,254	10,164,135
CAPEX	(4,047,816)
Cash from investing activities	(3,987,300)
Cash from financing activities	(3,162,001)
FCF	23,895,162	5,112,578
Balance
Cash	49,629,507	40,024,671
Long term investments	4,040,098	1,663,119
Excess cash	49,202,612	37,529,475
Stockholders' equity	72,321,235	63,680,339
Invested Capital	46,920,616	50,208,791
ROIC	48.13%	29.42%
ROCE	25.19%	16.85%
EV
Common stock shares outstanding	9,281,330	9,370,323
Price	34.70 0.06%	34.68 -33.72%
Market cap	322,062,145 -0.89%	324,962,790 -33.23%
EV	285,948,974	300,144,095
EBITDA	26,121,265	16,058,758
EV/EBITDA	10.95	18.69
Interest	519,182	317,312
Interest/NOPBT	2.13%	2.14%