Loading...
XSHE
002414
Market cap5.24bUSD
May 30, Last price  
8.84CNY
1D
-0.56%
1Q
10.78%
Jan 2017
-61.19%
IPO
37.05%
Name

Wuhan Guide Infrared CO.

Chart & Performance

D1W1MN
XSHE:002414 chart
No data to show
P/E
557.59
P/S
15.63
EPS
0.02
Div Yield, %
0.16%
Shrs. gr., 5y
0.97%
Rev. gr., 5y
17.38%
Revenues
2.42b
-4.49%
183,845,418298,010,492385,120,362353,840,841377,389,861306,760,468296,535,489356,275,367397,980,550632,348,730810,334,6071,016,457,8401,083,625,6981,637,972,2643,333,519,2423,499,680,2442,528,594,1602,415,056,559
Net income
68m
-86.51%
82,408,119104,634,834117,451,894137,804,911140,031,348103,354,34960,178,00061,508,78067,959,22863,395,54470,857,47958,444,755132,071,410220,642,5581,000,817,7061,110,939,693501,954,67467,698,339
CFO
309m
+30.72%
37,150,061027,031,27914,570,4490000053,258,852031,835,564290,728,879330,008,87501,206,582,417236,346,785308,949,996
Dividend
May 24, 20240.014 CNY/sh

Profile

Wuhan Guide Infrared Co., Ltd. engages in the research and development, production, and sale of infrared thermal imaging systems in Asia. The company offers IR detectors; cores and modules; law enforcement, temperature measurement; personal vision; and ADAS night vision products. Its infrared products are used in various applications, including electric power, metallurgy, petrochemical, construction, firefighting, law enforcement, inspection and quarantine, security and surveillance, ADAS night vision system, and others. The company was founded in 1999 and is based in Wuhan, the People's Republic of China.
IPO date
Jul 16, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,415,057
-4.49%
2,528,594
-27.75%
Cost of revenue
2,088,663
1,921,051
Unusual Expense (Income)
NOPBT
326,394
607,543
NOPBT Margin
13.51%
24.03%
Operating Taxes
52,747
69,073
Tax Rate
16.16%
11.37%
NOPAT
273,647
538,469
Net income
67,698
-86.51%
501,955
-54.82%
Dividends
(427,074)
(821,295)
Dividend yield
1.37%
2.27%
Proceeds from repurchase of equity
(150,478)
BB yield
0.42%
Debt
Debt current
500,233
538,579
Long-term debt
199,487
71,704
Deferred revenue
163,844
148,289
Other long-term liabilities
166,002
31,764
Net debt
(837,300)
(1,686,214)
Cash flow
Cash from operating activities
308,950
236,347
CAPEX
(626,926)
Cash from investing activities
(615,664)
Cash from financing activities
(450,979)
FCF
(514,696)
(216,678)
Balance
Cash
1,484,353
2,238,890
Long term investments
52,668
57,607
Excess cash
1,416,268
2,170,067
Stockholders' equity
5,600,436
5,390,605
Invested Capital
6,185,734
5,694,296
ROIC
4.61%
10.01%
ROCE
4.28%
7.71%
EV
Common stock shares outstanding
4,257,757
4,270,735
Price
7.30
-13.71%
8.46
-65.06%
Market cap
31,081,627
-13.97%
36,130,417
-65.06%
EV
30,244,327
34,495,319
EBITDA
521,586
766,573
EV/EBITDA
57.99
45.00
Interest
10,145
9,590
Interest/NOPBT
3.11%
1.58%