Loading...
XSHE002410
Market cap2.35bUSD
Jan 16, Last price  
10.87CNY
1D
0.00%
1Q
-24.93%
Jan 2017
4.22%
IPO
201.94%
Name

Glodon Co Ltd

Chart & Performance

D1W1MN
XSHE:002410 chart
P/E
149.05
P/S
2.64
EPS
0.07
Div Yield, %
2.73%
Shrs. gr., 5y
1.07%
Rev. gr., 5y
17.65%
Revenues
6.55b
-0.68%
122,069,513175,547,435230,802,861308,613,118450,567,434743,639,5201,013,655,5221,393,095,6161,759,874,7361,539,433,3392,039,365,5482,356,716,5932,904,399,9783,540,651,1724,004,643,0905,619,380,0986,590,835,8426,546,101,543
Net income
116m
-88.02%
18,176,48957,557,70763,555,125104,700,741165,035,461278,733,813308,754,551488,354,757596,096,032241,970,583423,095,991472,244,246439,076,938235,072,017330,388,350660,974,286967,170,402115,837,537
CFO
664m
-59.72%
38,423,02255,550,25761,542,453141,036,017193,981,801318,812,935370,200,036668,674,954600,611,462184,804,285518,227,170595,575,210452,703,109640,918,5491,876,130,8371,601,350,8331,647,598,520663,713,881
Dividend
May 23, 20240.07 CNY/sh
Earnings
Apr 23, 2025

Profile

Glodon Company Limited provides professional application software and support services to the construction industry in China. The company offers various products and services, such as cost management, BIM construction, and digital infrastructure. The company was formerly known as Glodon Software Company Limited and changed its name to Glodon Company Limited in June 2016. Glodon Company Limited was founded in 1998 and is based in Beijing, China.
URL
https://www.glodon.com/
IPO date
May 25, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,546,102
-0.68%
6,590,836
17.29%
Cost of revenue
3,869,752
4,629,472
Unusual Expense (Income)
NOPBT
2,676,350
1,961,364
NOPBT Margin
40.88%
29.76%
Operating Taxes
31,111
65,679
Tax Rate
1.16%
3.35%
NOPAT
2,645,239
1,895,685
Net income
115,838
-88.02%
967,170
46.32%
Dividends
(471,729)
(352,308)
Dividend yield
1.66%
0.36%
Proceeds from repurchase of equity
(342,536)
52,668
BB yield
1.21%
-0.05%
Debt
Debt current
2,831
42,070
Long-term debt
103,211
167,823
Deferred revenue
41,516
Other long-term liabilities
87,499
31,401
Net debt
(5,148,839)
(5,612,709)
Cash flow
Cash from operating activities
663,714
1,647,599
CAPEX
(611,075)
Cash from investing activities
(682,155)
Cash from financing activities
FCF
2,633,143
1,596,156
Balance
Cash
3,786,820
4,344,497
Long term investments
1,468,061
1,478,104
Excess cash
4,927,575
5,493,060
Stockholders' equity
4,270,543
4,165,921
Invested Capital
2,249,995
2,740,249
ROIC
106.02%
69.10%
ROCE
40.99%
28.35%
EV
Common stock shares outstanding
1,654,822
2,311,830
Price
17.14
-59.97%
42.82
-6.30%
Market cap
28,363,648
-71.35%
98,992,542
31.93%
EV
23,710,865
93,976,766
EBITDA
3,137,184
2,232,465
EV/EBITDA
7.56
42.10
Interest
14,299
4,461
Interest/NOPBT
0.53%
0.23%