XSHE002409
Market cap3.73bUSD
Jan 17, Last price
58.45CNY
1D
1.86%
1Q
-6.66%
Jan 2017
135.69%
IPO
468.40%
Name
Jiangsu Yoke Technology Co Ltd
Chart & Performance
Profile
Jiangsu Yoke Technology Co., Ltd. engages in the production and sale of electronic materials, liquefied natural gas (LNG) insulation boards, and flame retardants. The company offers semiconductor precursor materials/spin-on insulating dielectric (SOD), electronic special gas, semiconductor material delivery system (LDS), photoresist, and silicon powder products. It also provides polyurethane flame retardants, blowing agents, catalysts and plastic flame retardants, polyurethane foams, and cryogenic composite energy-saving insulation materials. The company was founded in 1997 and is based in Wuxi, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,737,773 11.24% | 4,259,186 12.61% | |||||||
Cost of revenue | 3,770,402 | 3,340,831 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 967,371 | 918,355 | |||||||
NOPBT Margin | 20.42% | 21.56% | |||||||
Operating Taxes | 139,298 | 108,559 | |||||||
Tax Rate | 14.40% | 11.82% | |||||||
NOPAT | 828,073 | 809,796 | |||||||
Net income | 579,480 10.43% | 524,754 56.76% | |||||||
Dividends | (199,845) | (99,945) | |||||||
Dividend yield | 0.75% | 0.42% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,482,096 | 1,022,216 | |||||||
Long-term debt | 543,437 | 199,362 | |||||||
Deferred revenue | 77,016 | 65,692 | |||||||
Other long-term liabilities | 82,355 | 5,588 | |||||||
Net debt | (180,061) | (1,582,740) | |||||||
Cash flow | |||||||||
Cash from operating activities | 589,081 | 676,231 | |||||||
CAPEX | |||||||||
Cash from investing activities | (1,925,159) | ||||||||
Cash from financing activities | 705,463 | 2,159,066 | |||||||
FCF | (1,267,340) | (441,335) | |||||||
Balance | |||||||||
Cash | 2,123,215 | 2,804,318 | |||||||
Long term investments | 82,379 | ||||||||
Excess cash | 1,968,705 | 2,591,359 | |||||||
Stockholders' equity | 4,581,845 | 4,051,820 | |||||||
Invested Capital | 8,745,466 | 6,668,286 | |||||||
ROIC | 10.74% | 13.86% | |||||||
ROCE | 8.99% | 9.89% | |||||||
EV | |||||||||
Common stock shares outstanding | 475,920 | 475,928 | |||||||
Price | 55.73 10.64% | 50.37 -37.95% | |||||||
Market cap | 26,523,032 10.64% | 23,972,477 -36.79% | |||||||
EV | 28,101,178 | 24,029,676 | |||||||
EBITDA | 1,194,421 | 1,089,894 | |||||||
EV/EBITDA | 23.53 | 22.05 | |||||||
Interest | 53,671 | 30,370 | |||||||
Interest/NOPBT | 5.55% | 3.31% |