Loading...
XSHE
002408
Market cap1.85bUSD
Jul 11, Last price  
4.71CNY
1D
0.21%
1Q
4.20%
Jan 2017
-40.08%
IPO
34.19%
Name

Zibo Qixiang Tengda Chemical Co Ltd

Chart & Performance

D1W1MN
P/E
418.69
P/S
0.53
EPS
0.01
Div Yield, %
1.50%
Shrs. gr., 5y
3.29%
Rev. gr., 5y
-3.45%
Revenues
25.22b
-6.31%
679,013,532901,350,5991,115,522,5501,297,477,7862,359,580,9502,787,577,1573,422,031,0523,771,195,1065,200,429,2964,278,458,4405,875,241,12522,226,197,01927,924,062,08430,057,692,94824,685,919,35534,892,072,75229,810,492,80226,918,466,33625,218,839,735
Net income
32m
P
91,916,120140,027,492143,633,149173,516,439419,990,497506,427,182316,970,719346,076,871299,402,184184,187,090502,510,179849,611,977842,910,151620,495,267975,715,5722,392,636,685633,877,012-383,667,87531,679,729
CFO
1.35b
+104.59%
52,544,50728,199,676134,304,411244,063,750340,129,69400001,781,422637,253,827292,486,425904,053,662764,837,7171,387,410,3582,040,444,0271,459,995,419660,874,6361,352,108,714
Dividend
Jun 06, 20240.07058 CNY/sh

Profile

Zibo Qixiang Tengda Chemical Co., Ltd. engages in the manufacture and sale of chemicals products in China and internationally. The company's products include methyl ethyl ketone, maleic anhydride, propylene, methyl methacrylate, nitrile latex, tert-butanol, and isooctane. It is also involved in supply chain management of benzene, MTBE, and various catalysts of petroleum and chemical industries; and trade of energy and chemical products. The company was founded in 2002 and is based in Zibo, China. Zibo Qixiang Tengda Chemical Co., Ltd. is a subsidiary of Zibo Qixiang Petrochemical Industry Group Co., Ltd.
URL
https://www.qxtdgf.com/
IPO date
May 18, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
25,218,840
-6.31%
26,918,466
-9.70%
29,810,493
-14.56%
Cost of revenue
24,605,716
26,139,019
28,103,662
Unusual Expense (Income)
NOPBT
613,124
779,447
1,706,831
NOPBT Margin
2.43%
2.90%
5.73%
Operating Taxes
7,079
(53,759)
120,367
Tax Rate
1.15%
7.05%
NOPAT
606,045
833,206
1,586,464
Net income
31,680
-108.26%
(383,668)
-160.53%
633,877
-73.51%
Dividends
(454,846)
Dividend yield
2.92%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
6,842,167
5,916,505
5,641,277
Long-term debt
3,012,173
3,132,208
3,382,449
Deferred revenue
108,830
131,267
153,688
Other long-term liabilities
17,826
89,486
425,735
Net debt
6,853,579
5,797,899
6,244,529
Cash flow
Cash from operating activities
1,352,109
660,875
1,459,995
CAPEX
(2,312,704)
Cash from investing activities
(841,505)
Cash from financing activities
437,913
2,957,784
FCF
1,312,568
2,152,165
(2,579,949)
Balance
Cash
2,904,865
3,112,377
2,610,610
Long term investments
95,896
138,437
168,587
Excess cash
1,739,819
1,904,891
1,288,672
Stockholders' equity
8,168,996
8,824,010
10,844,824
Invested Capital
20,110,998
19,797,492
22,292,282
ROIC
3.04%
3.96%
7.58%
ROCE
2.80%
3.59%
7.22%
EV
Common stock shares outstanding
2,951,291
3,018,078
Price
5.03
-4.73%
5.28
-25.00%
7.04
-32.95%
Market cap
15,582,819
-26.66%
21,247,269
-29.80%
EV
21,894,336
28,089,962
EBITDA
2,354,566
2,572,393
2,930,902
EV/EBITDA
8.51
9.58
Interest
260,125
324,048
248,966
Interest/NOPBT
42.43%
41.57%
14.59%