Loading...
XSHE002406
Market cap607mUSD
Jan 10, Last price  
5.95CNY
1D
-2.46%
1Q
10.19%
Jan 2017
-30.16%
IPO
-30.89%
Name

Xuchang Yuandong Drive Shaft Co Ltd

Chart & Performance

D1W1MN
XSHE:002406 chart
P/E
47.34
P/S
3.41
EPS
0.13
Div Yield, %
1.53%
Shrs. gr., 5y
3.52%
Rev. gr., 5y
-5.34%
Revenues
1.31b
+21.67%
336,517,578528,251,150606,027,954616,651,3201,014,814,9631,030,748,518864,111,9681,102,334,3041,186,840,415926,486,5371,024,274,7881,522,611,2741,719,615,1441,754,199,3112,165,330,1722,005,707,7351,074,288,5461,307,113,649
Net income
94m
+29.21%
34,562,28673,726,87193,618,081130,632,739185,233,341197,242,564119,978,724125,582,499129,078,07192,481,859116,941,028187,211,776271,339,197272,579,252324,473,276234,926,85372,823,42994,097,541
CFO
31m
-91.18%
048,695,29357,712,65281,518,02623,502,2560184,496,12342,919,151232,431,708182,431,251166,153,351182,012,843149,975,778255,729,147189,087,241333,425,879353,707,82231,214,661
Dividend
Jul 09, 20240.1 CNY/sh
Earnings
May 16, 2025

Profile

Xuchang Yuandong Drive Shaft Co.Ltd manufactures and sells drive shafts in China. The company provides small drive and tractors shafts, and drive shaft parts, as well as products for pickup trucks, SUVs, and powered mechanical cars. Its products are also used in construction machineries. The company was founded in 1954 and is based in Xuchang, China.
URL
http://www.yodonchina.com/
IPO date
May 18, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,307,114
21.67%
1,074,289
-46.44%
Cost of revenue
1,142,357
934,382
Unusual Expense (Income)
NOPBT
164,757
139,907
NOPBT Margin
12.60%
13.02%
Operating Taxes
13,953
2,956
Tax Rate
8.47%
2.11%
NOPAT
150,804
136,951
Net income
94,098
29.21%
72,823
-69.00%
Dividends
(67,960)
(49,933)
Dividend yield
1.59%
1.59%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
58,320
2,220
Long-term debt
478,995
Deferred revenue
123,435
Other long-term liabilities
129,731
1
Net debt
(1,764,553)
(877,926)
Cash flow
Cash from operating activities
31,215
353,708
CAPEX
(137,298)
Cash from investing activities
(140,523)
(133,312)
Cash from financing activities
(9,897)
FCF
412,092
(153,030)
Balance
Cash
1,264,957
1,359,142
Long term investments
557,917
Excess cash
1,757,518
1,305,427
Stockholders' equity
2,072,319
2,311,242
Invested Capital
2,444,585
2,778,326
ROIC
5.77%
4.78%
ROCE
3.89%
3.40%
EV
Common stock shares outstanding
672,125
662,031
Price
6.37
34.67%
4.73
-22.84%
Market cap
4,281,438
36.73%
3,131,407
-28.24%
EV
2,550,051
2,286,776
EBITDA
283,886
256,169
EV/EBITDA
8.98
8.93
Interest
22,129
6,230
Interest/NOPBT
13.43%
4.45%