Loading...
XSHE
002403
Market cap669mUSD
Jun 12, Last price  
14.33CNY
1D
-0.35%
1Q
-14.35%
Jan 2017
4.19%
IPO
23.93%
Name

Aishida Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
1.95
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.75%
Rev. gr., 5y
-5.48%
Revenues
2.46b
-16.42%
1,359,327,2751,475,203,9801,737,802,4841,589,966,6932,050,401,5232,202,699,2291,937,630,3822,134,693,6722,206,531,4932,242,019,4252,547,537,7453,071,545,4893,257,725,0203,542,141,9152,892,946,0723,508,226,8042,939,964,1542,457,262,624
Net income
-378m
47,210,68861,377,57175,253,85183,830,73562,236,88660,155,04230,959,13742,876,13581,344,022113,394,629137,366,586172,738,929148,696,982128,838,723102,683,61400-378,401,508
CFO
111m
098,623,386237,467,91020,114,30100152,446,972197,880,609253,195,150130,113,342314,547,059107,125,052140,802,99825,512,02646,410,252235,443,9770111,379,264
Dividend
Jul 20, 20210.075 CNY/sh

Profile

Aishida Co., Ltd. engages in the research, development, manufacture, and sale of cookware and kitchen electric appliances worldwide. The company was formerly known as Zhejiang Aishida Electric Co., Ltd and changed its name to Aishida Co., Ltd. in November 2019. Aishida Co., Ltd. was founded in 1987 and is based in Wenling, the People's Republic of China.
URL
http://www.chinaasd.com
IPO date
May 11, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,457,263
-16.42%
2,939,964
-16.20%
Cost of revenue
2,335,741
2,832,421
Unusual Expense (Income)
NOPBT
121,521
107,543
NOPBT Margin
4.95%
3.66%
Operating Taxes
30,682
118
Tax Rate
25.25%
0.11%
NOPAT
90,839
107,425
Net income
(378,402)
 
Dividends
(63,408)
(60,726)
Dividend yield
2.17%
2.30%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
970,054
1,243,507
Long-term debt
508,011
546,346
Deferred revenue
318,657
Other long-term liabilities
319,236
25,330
Net debt
557,943
734,681
Cash flow
Cash from operating activities
111,379
CAPEX
(90,010)
Cash from investing activities
(74,770)
Cash from financing activities
(232,330)
FCF
587,829
(96,356)
Balance
Cash
264,489
428,356
Long term investments
655,633
626,817
Excess cash
797,259
908,174
Stockholders' equity
527,386
1,027,952
Invested Capital
2,841,084
3,150,751
ROIC
3.03%
3.50%
ROCE
3.61%
2.61%
EV
Common stock shares outstanding
340,902
340,639
Price
8.56
10.45%
7.75
7.94%
Market cap
2,918,123
10.54%
2,639,949
7.94%
EV
3,476,066
3,374,630
EBITDA
338,665
290,371
EV/EBITDA
10.26
11.62
Interest
67,872
66,726
Interest/NOPBT
55.85%
62.05%