XSHE002396
Market cap1.57bUSD
Jan 15, Last price
19.88CNY
1D
3.38%
1Q
27.85%
IPO
96.25%
Name
Fujian Star-net Communication Co Ltd
Chart & Performance
Profile
Fujian Star-net Communication Co., Ltd. provides information-based solutions for enterprise customers in China. It offers network, cloud, communication, finance, entertainment, communities, and other solutions. The company was founded in 1996 and is headquartered in Fuzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 15,907,680 1.06% | 15,740,570 16.18% | |||||||
Cost of revenue | 13,635,745 | 14,770,265 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,271,934 | 970,305 | |||||||
NOPBT Margin | 14.28% | 6.16% | |||||||
Operating Taxes | (256,009) | ||||||||
Tax Rate | |||||||||
NOPAT | 2,527,943 | 970,305 | |||||||
Net income | 424,851 -52.23% | 889,299 13.30% | |||||||
Dividends | (84,389) | (58,328) | |||||||
Dividend yield | 0.80% | 0.52% | |||||||
Proceeds from repurchase of equity | (39,998) | ||||||||
BB yield | 0.38% | ||||||||
Debt | |||||||||
Debt current | 926,305 | 728,694 | |||||||
Long-term debt | 310,600 | 255,677 | |||||||
Deferred revenue | 76,580 | ||||||||
Other long-term liabilities | 60,642 | 886 | |||||||
Net debt | (3,451,975) | (3,796,965) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,370,118 | 542,576 | |||||||
CAPEX | (434,072) | ||||||||
Cash from investing activities | (683,543) | ||||||||
Cash from financing activities | (784,241) | 2,182,874 | |||||||
FCF | 2,721,534 | 74,022 | |||||||
Balance | |||||||||
Cash | 4,349,696 | 4,324,774 | |||||||
Long term investments | 339,184 | 456,563 | |||||||
Excess cash | 3,893,496 | 3,994,308 | |||||||
Stockholders' equity | 7,618,459 | 8,402,748 | |||||||
Invested Capital | 6,368,148 | 5,516,150 | |||||||
ROIC | 42.54% | 19.71% | |||||||
ROCE | 21.96% | 10.18% | |||||||
EV | |||||||||
Common stock shares outstanding | 583,482 | 583,280 | |||||||
Price | 18.04 -5.85% | 19.16 -18.71% | |||||||
Market cap | 10,526,024 -5.81% | 11,175,650 -18.71% | |||||||
EV | 9,739,030 | 9,990,466 | |||||||
EBITDA | 2,623,738 | 1,245,176 | |||||||
EV/EBITDA | 3.71 | 8.02 | |||||||
Interest | 38,591 | 50,815 | |||||||
Interest/NOPBT | 1.70% | 5.24% |