XSHE002394
Market cap338mUSD
Dec 31, Last price
7.52CNY
1D
-0.13%
1Q
-0.39%
Jan 2017
-45.28%
IPO
-36.23%
Name
Jiangsu Lianfa Textile Co Ltd
Chart & Performance
Profile
Jiangsu Lianfa Textile Co.,Ltd, together with its subsidiaries, engages in the textile business in China. It is involved in yarn spinning, dyeing, weaving, finishing, and printing activities. The company offers fabric products, such as cotton fabrics and functional finishing fabrics; garments, including men's formal and casual shirts, and women's formal shirts and casual wear; and yarn products. It also engages in suppling steam and compressed air; and the thermal power generation, trading, logistics, and water treatment activities. The company exports its products to 30 countries, including Japan, the United States, Europe, and South East Asia. Jiangsu Lianfa Textile Co.,Ltd was founded in 1955 and is headquartered in Nantong, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,261,185 1.28% | 4,207,425 7.97% | |||||||
Cost of revenue | 3,725,665 | 3,819,372 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 535,520 | 388,053 | |||||||
NOPBT Margin | 12.57% | 9.22% | |||||||
Operating Taxes | 61,155 | 41,086 | |||||||
Tax Rate | 11.42% | 10.59% | |||||||
NOPAT | 474,365 | 346,968 | |||||||
Net income | 149,362 -6.42% | 159,612 -12.29% | |||||||
Dividends | (289,853) | ||||||||
Dividend yield | 10.74% | ||||||||
Proceeds from repurchase of equity | (27,945) | ||||||||
BB yield | 1.06% | ||||||||
Debt | |||||||||
Debt current | 790,797 | 671,012 | |||||||
Long-term debt | 343,956 | 270,886 | |||||||
Deferred revenue | 47,108 | ||||||||
Other long-term liabilities | 59,420 | 14,575 | |||||||
Net debt | (231,784) | (555,478) | |||||||
Cash flow | |||||||||
Cash from operating activities | (182,634) | 451,537 | |||||||
CAPEX | (195,179) | ||||||||
Cash from investing activities | 110,784 | ||||||||
Cash from financing activities | 158,104 | 227,182 | |||||||
FCF | 158,780 | (288,734) | |||||||
Balance | |||||||||
Cash | 1,371,820 | 1,497,377 | |||||||
Long term investments | (5,283) | ||||||||
Excess cash | 1,153,478 | 1,287,006 | |||||||
Stockholders' equity | 3,148,751 | 3,045,638 | |||||||
Invested Capital | 3,975,824 | 3,684,601 | |||||||
ROIC | 12.38% | 10.18% | |||||||
ROCE | 10.22% | 7.63% | |||||||
EV | |||||||||
Common stock shares outstanding | 324,700 | 325,690 | |||||||
Price | 8.31 2.72% | 8.09 -1.46% | |||||||
Market cap | 2,698,257 2.41% | 2,634,835 -3.00% | |||||||
EV | 2,689,324 | 2,104,414 | |||||||
EBITDA | 761,147 | 583,468 | |||||||
EV/EBITDA | 3.53 | 3.61 | |||||||
Interest | 33,868 | 30,065 | |||||||
Interest/NOPBT | 6.32% | 7.75% |