Loading...
XSHE
002389
Market cap3.02bUSD
Jun 06, Last price  
22.16CNY
1D
-2.68%
1Q
3.55%
Jan 2017
-3.99%
IPO
80.60%
Name

Aerospace CH UAV Co Ltd

Chart & Performance

D1W1MN
P/E
246.16
P/S
8.46
EPS
0.09
Div Yield, %
0.27%
Shrs. gr., 5y
0.62%
Rev. gr., 5y
-3.71%
Revenues
2.57b
-10.45%
162,476,242219,289,722223,814,037214,086,987251,987,136397,194,769358,579,062441,947,563699,622,636923,366,2171,213,767,0231,446,735,5302,718,849,0213,100,495,3012,988,331,3002,913,832,0153,857,903,2562,866,323,9922,566,926,356
Net income
88m
-42.54%
11,817,92826,124,87229,525,41341,467,49458,359,804101,354,42161,831,87035,199,23448,646,859100,077,895122,776,803186,704,047241,798,368231,882,442273,938,422227,567,049306,667,232153,466,61988,176,251
CFO
0k
-100.00%
55,548,46934,350,60258,855,36373,472,10515,089,96542,947,74269,413,34213,566,961147,132,81495,698,916102,829,676157,287,9250321,595,319410,581,55638,256,698473,622,349400,813,1670
Dividend
May 31, 20240.06 CNY/sh

Profile

Aerospace CH UAV Co.,Ltd manufactures and sells electronic thin films for capacitor in China. The company offers capacitors with polypropylene electronic films covering a range of specifications, including ultra-thin films, high temperature films, safety explosion-proof membranes, high voltage power capacitor films, and other high-end films, as well as supplies high-end capacitor films and the Chinese product line of capacitor films. It also provides solar cell back material films, metallized films, high temperature resistant polypropylene films, and polypropylene films. In addition, the company offers lithium-ion battery separate films for the energy storage. The company was formerly known as Zhejiang Nanyang Technology Co., Ltd. The company was founded in 2001 and is based in Taizhou, China.
IPO date
Apr 13, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,566,926
-10.45%
2,866,324
-25.70%
3,857,903
32.40%
Cost of revenue
2,209,246
2,361,769
3,321,103
Unusual Expense (Income)
NOPBT
357,680
504,555
536,800
NOPBT Margin
13.93%
17.60%
13.91%
Operating Taxes
34,580
39,032
45,523
Tax Rate
9.67%
7.74%
8.48%
NOPAT
323,100
465,523
491,277
Net income
88,176
-42.54%
153,467
-49.96%
306,667
34.76%
Dividends
(59,396)
(59,819)
Dividend yield
0.33%
0.30%
Proceeds from repurchase of equity
(6,808)
BB yield
0.04%
Debt
Debt current
241,282
265,347
65,945
Long-term debt
42,779
602
200,253
Deferred revenue
30,938
34,028
Other long-term liabilities
1
34,603
Net debt
(1,526,353)
(2,007,386)
(1,915,856)
Cash flow
Cash from operating activities
400,813
473,622
CAPEX
(323,097)
Cash from investing activities
(145,689)
Cash from financing activities
27,309
FCF
(2,834)
418,496
537,360
Balance
Cash
1,810,414
1,953,456
1,853,372
Long term investments
1
319,878
328,682
Excess cash
1,682,068
2,130,019
1,989,159
Stockholders' equity
2,474,918
2,702,040
2,593,446
Invested Capital
6,833,610
6,372,531
6,208,473
ROIC
4.89%
7.40%
7.98%
ROCE
4.16%
5.86%
6.46%
EV
Common stock shares outstanding
959,166
982,290
Price
18.05
-2.96%
18.60
-9.58%
20.57
-26.01%
Market cap
17,840,495
-11.71%
20,205,702
-23.17%
EV
16,013,312
18,466,207
EBITDA
611,234
760,122
772,338
EV/EBITDA
21.07
23.91
Interest
5,396
8,123
7,584
Interest/NOPBT
1.51%
1.61%
1.41%