Loading...
XSHE002385
Market cap2.38bUSD
Jan 16, Last price  
4.05CNY
1D
0.75%
1Q
-7.32%
Jan 2017
-42.96%
IPO
-60.37%
Name

Beijing Dabeinong Technology Group Co Ltd

Chart & Performance

D1W1MN
XSHE:002385 chart
P/E
—
P/S
0.52
EPS
—
Div Yield, %
4.94%
Shrs. gr., 5y
-0.59%
Rev. gr., 5y
11.58%
Revenues
33.39b
+3.07%
1,625,704,3032,270,306,9353,607,178,5933,975,377,6355,248,384,8267,835,999,79610,639,570,11716,661,124,00418,444,915,95916,098,085,18516,840,937,06618,741,738,57419,302,066,71716,577,901,76622,813,861,33231,328,078,12132,396,746,02233,390,129,865
Net income
-2.17b
L
82,341,597108,592,899143,952,610278,753,781311,228,988503,763,074675,109,971769,132,408795,684,667705,546,719882,681,8871,265,211,910506,911,261513,291,6211,955,722,8500314,272,237-2,173,885,940
CFO
245m
-82.87%
114,098,35778,607,298293,612,580272,002,763389,963,507665,414,906694,869,902522,010,004847,419,7371,299,482,364642,399,239715,022,8011,067,467,4861,787,097,8281,856,435,7311,148,769,5761,432,351,027245,327,637
Dividend
Nov 22, 20230.05 CNY/sh

Profile

Beijing Dabeinong Technology Group Co.,Ltd. engages in the feed business in China. It is also involved in the pig breeding, pig fattening, pig feed, animal vaccines, medicines, and technical services activities. In addition, the company engages in the industry chain operation of hybrid rice; and scientific research and technical services of conventional corn, plant pesticides and fertilizers, corn, soybeans, and other seed products with genetically modified biotechnological traits. Beijing Dabeinong Technology Group Co.,Ltd. was founded in 1993 and is based in Beijing, China.
URL
https://www.dbn.com.cn/
IPO date
Apr 09, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
33,390,130
3.07%
32,396,746
3.41%
Cost of revenue
32,255,721
30,491,870
Unusual Expense (Income)
NOPBT
1,134,409
1,904,876
NOPBT Margin
3.40%
5.88%
Operating Taxes
1,410
3,286
Tax Rate
0.12%
0.17%
NOPAT
1,132,999
1,901,590
Net income
(2,173,886)
-791.72%
314,272
 
Dividends
(861,014)
(395,709)
Dividend yield
3.52%
1.07%
Proceeds from repurchase of equity
(18,685)
BB yield
0.08%
Debt
Debt current
9,385,308
7,744,754
Long-term debt
3,353,727
3,801,196
Deferred revenue
440,434
399,049
Other long-term liabilities
744,518
854,215
Net debt
5,044,929
3,234,361
Cash flow
Cash from operating activities
245,328
1,432,351
CAPEX
(1,047,433)
Cash from investing activities
(2,073,319)
Cash from financing activities
769,383
1,611,747
FCF
2,074,584
765,740
Balance
Cash
4,687,838
5,820,375
Long term investments
3,006,269
2,491,214
Excess cash
6,024,600
6,691,751
Stockholders' equity
8,444,282
12,055,215
Invested Capital
17,512,729
18,551,807
ROIC
6.28%
11.03%
ROCE
4.81%
7.54%
EV
Common stock shares outstanding
4,101,672
4,140,742
Price
5.96
-33.03%
8.90
-15.16%
Market cap
24,445,963
-33.67%
36,852,602
-12.24%
EV
31,446,274
42,340,901
EBITDA
2,215,489
2,999,738
EV/EBITDA
14.19
14.11
Interest
534,440
467,963
Interest/NOPBT
47.11%
24.57%