Loading...
XSHE
002384
Market cap8.22bUSD
Jun 16, Last price  
34.60CNY
1D
10.02%
1Q
-6.69%
Jan 2017
164.73%
IPO
712.21%
Name

Suzhou Dongshan Precision Manufacturing Co Ltd

Chart & Performance

D1W1MN
P/E
29.96
P/S
1.76
EPS
1.15
Div Yield, %
0.72%
Shrs. gr., 5y
1.04%
Rev. gr., 5y
11.08%
Revenues
33.53b
+6.17%
282,802,974379,269,585508,658,637588,966,308882,173,4411,176,966,8391,816,463,9252,642,072,3473,523,739,4243,992,874,0098,403,297,21615,389,565,62919,825,420,03523,552,825,10328,093,409,43031,793,147,90831,580,146,73233,528,236,374
Net income
1.96b
-17.05%
35,947,90155,346,44064,886,84872,310,18592,019,44867,725,764026,765,35743,632,84231,713,817144,210,721526,193,565811,062,388702,656,3801,530,132,1961,862,481,1382,368,347,9701,964,525,269
CFO
5.17b
+11.72%
40,953,58915,882,39166,060,08884,249,2512,264,65414,439,1660136,581,4860075,040,974160,765,8381,405,584,2472,651,461,6012,932,168,8943,209,544,4844,629,884,0115,172,419,470
Dividend
May 30, 20240.25 CNY/sh
Earnings
Aug 18, 2025

Profile

Suzhou Dongshan Precision Manufacturing Co., Ltd. produces and sells critical components for IoT intelligence, telecommunication equipment, metal precision, LED technologies, and interconnect solutions. The company offers flexible circuits, flexible circuit assembly products, flexible circuit module assembly products, rigid printed circuit boards (PCB), flexible printed circuits, rigid-flex PCBs, and PCB assembly and box build products for automotive, telecom equipment, consumer electronics, high-reliability systems, telecommunications infrastructure, and consumer technology applications. It also provides HD electronic display products, such as indoor fine-pitch RGB and outdoor RGB products for HD displays, TV backlights, mobile phones, and other lighting applications. In addition, the company offers telecom equipment and metal precision products comprising base station antennas, RF filters, technical ceramic products, sheet metal products, stamping parts, die-casting products, and CNC and thermal products for the automotive, communication base station, and medical treatment applications. It provides its products and services in Mainland China, Taiwan, South Korea, Finland, India, Sweden, Germany, Poland, Estonia, the United States, and Mexico. The company was formerly known as Suzhou Dongshan Sheet Metal Liability Co., Ltd. and changed its name to Suzhou Dongshan Precision Manufacturing Co., Ltd. in 2007. Suzhou Dongshan Precision Manufacturing Co., Ltd. was founded in 1998 and is based in Suzhou, China.
URL
http://www.dsbj.com/
IPO date
Apr 09, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
33,528,236
6.17%
31,580,147
-0.67%
Cost of revenue
30,586,931
27,527,964
Unusual Expense (Income)
NOPBT
2,941,306
4,052,182
NOPBT Margin
8.77%
12.83%
Operating Taxes
226,038
473,639
Tax Rate
7.68%
11.69%
NOPAT
2,715,268
3,578,543
Net income
1,964,525
-17.05%
2,368,348
27.16%
Dividends
(566,868)
(341,183)
Dividend yield
1.83%
0.81%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,623,119
8,984,155
Long-term debt
8,391,879
6,492,460
Deferred revenue
733,457
747,588
Other long-term liabilities
1,091,238
69,202
Net debt
8,187,555
7,769,628
Cash flow
Cash from operating activities
5,172,419
4,629,884
CAPEX
(3,466,863)
Cash from investing activities
(4,969,762)
Cash from financing activities
(242,548)
503,620
FCF
(314,880)
3,251,770
Balance
Cash
7,336,178
7,706,987
Long term investments
491,265
Excess cash
6,151,031
6,127,979
Stockholders' equity
10,782,293
9,034,988
Invested Capital
27,302,762
24,512,164
ROIC
10.48%
14.82%
ROCE
8.61%
13.06%
EV
Common stock shares outstanding
1,708,283
1,703,251
Price
18.18
-26.49%
24.73
-8.75%
Market cap
31,056,582
-26.27%
42,121,409
-9.04%
EV
39,291,467
50,337,200
EBITDA
4,930,623
5,907,836
EV/EBITDA
7.97
8.52
Interest
93,255
383,655
Interest/NOPBT
3.17%
9.47%