Suzhou Dongshan Precision Manufacturing Co Ltd

Chart & Performance

D1W1MN

P/E

26.27

P/S

1.54

EPS

1.15

Div Yield, %

1.10%

Shrs. gr., 5y

1.04%

Rev. gr., 5y

11.08%

Revenues

33.53b

+6.17%

Net income

1.96b

-17.05%

CFO

5.17b

+11.72%

Dividend

May 30, 20240.25 CNY/sh

Earnings

Apr 23, 2025

Profile

Suzhou Dongshan Precision Manufacturing Co., Ltd. produces and sells critical components for IoT intelligence, telecommunication equipment, metal precision, LED technologies, and interconnect solutions. The company offers flexible circuits, flexible circuit assembly products, flexible circuit module assembly products, rigid printed circuit boards (PCB), flexible printed circuits, rigid-flex PCBs, and PCB assembly and box build products for automotive, telecom equipment, consumer electronics, high-reliability systems, telecommunications infrastructure, and consumer technology applications. It also provides HD electronic display products, such as indoor fine-pitch RGB and outdoor RGB products for HD displays, TV backlights, mobile phones, and other lighting applications. In addition, the company offers telecom equipment and metal precision products comprising base station antennas, RF filters, technical ceramic products, sheet metal products, stamping parts, die-casting products, and CNC and thermal products for the automotive, communication base station, and medical treatment applications. It provides its products and services in Mainland China, Taiwan, South Korea, Finland, India, Sweden, Germany, Poland, Estonia, the United States, and Mexico. The company was formerly known as Suzhou Dongshan Sheet Metal Liability Co., Ltd. and changed its name to Suzhou Dongshan Precision Manufacturing Co., Ltd. in 2007. Suzhou Dongshan Precision Manufacturing Co., Ltd. was founded in 1998 and is based in Suzhou, China.

URL

http://www.dsbj.com/

IPO date

Apr 09, 2010

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	33,528,236 6.17%	31,580,147 -0.67%	31,793,148 13.17%
Cost of revenue	30,586,931	27,527,964	28,724,905
Unusual Expense (Income)
NOPBT	2,941,306	4,052,182	3,068,243
NOPBT Margin	8.77%	12.83%	9.65%
Operating Taxes	226,038	473,639	249,923
Tax Rate	7.68%	11.69%	8.15%
NOPAT	2,715,268	3,578,543	2,818,320
Net income	1,964,525 -17.05%	2,368,348 27.16%	1,862,481 21.72%
Dividends	(566,868)	(341,183)	(170,987)
Dividend yield	1.83%	0.81%	0.37%
Proceeds from repurchase of equity			(1)
BB yield			0.00%
Debt
Debt current	7,623,119	8,984,155	9,537,714
Long-term debt	8,391,879	6,492,460	4,326,146
Deferred revenue	733,457	747,588	685,634
Other long-term liabilities	1,091,238	69,202	168,370
Net debt	8,187,555	7,769,628	7,963,494
Cash flow
Cash from operating activities	5,172,419	4,629,884	3,209,544
CAPEX	(3,466,863)
Cash from investing activities	(4,969,762)
Cash from financing activities	(242,548)	503,620
FCF	(314,880)	3,251,770	1,617,300
Balance
Cash	7,336,178	7,706,987	5,900,366
Long term investments	491,265
Excess cash	6,151,031	6,127,979	4,310,709
Stockholders' equity	10,782,293	9,034,988	7,079,225
Invested Capital	27,302,762	24,512,164	23,777,995
ROIC	10.48%	14.82%	12.26%
ROCE	8.61%	13.06%	10.80%
EV
Common stock shares outstanding	1,708,283	1,703,251	1,708,698
Price	18.18 -26.49%	24.73 -8.75%	27.10 4.23%
Market cap	31,056,582 -26.27%	42,121,409 -9.04%	46,305,724 8.25%
EV	39,291,467	50,337,200	54,629,335
EBITDA	4,930,623	5,907,836	4,784,372
EV/EBITDA	7.97	8.52	11.42
Interest	93,255	383,655	371,339
Interest/NOPBT	3.17%	9.47%	12.10%