Loading...
XSHE002383
Market cap769mUSD
Jan 10, Last price  
7.45CNY
1D
-5.10%
1Q
3.04%
Jan 2017
-54.57%
IPO
-63.28%
Name

Beijing UniStrong Science & Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:002383 chart
P/E
11.80
P/S
3.13
EPS
0.63
Div Yield, %
2.63%
Shrs. gr., 5y
-0.17%
Rev. gr., 5y
-4.76%
Revenues
1.80b
-6.31%
324,440,503497,276,198446,815,731426,136,788402,604,179441,318,276414,979,641619,755,877489,874,157757,069,2091,170,283,5942,287,703,7482,299,991,4151,548,913,7271,690,239,2442,107,546,2421,923,636,1371,802,281,152
Net income
478m
24,208,193102,039,91481,083,69983,945,71253,275,55244,509,20109,801,31540,058,07160,577,11996,449,734241,926,722191,458,1140000477,973,151
CFO
452m
11,635,56611,535,37974,272,26364,007,0530000000000000451,941,214
Dividend
Jun 20, 20180.05 CNY/sh
Earnings
May 09, 2025

Profile

Beijing UniStrong Science&Technology CO.,LTD designs and manufactures high-precision products and services for the geospatial marketplace worldwide. The company offers a range of solutions for various fields of applications and industries, such as building and construction, land survey and cadastral survey, geographic information systems (GIS) data collection, 3D scanning, agriculture and smart farming, and land and structure monitoring. It provides its products and services for original equipment/design manufacturer, machine control and guidance, survey and mapping, GIS, L-band correction services, marine, field mobile worker, monitoring, and unmanned systems markets. The company was founded in 1994 and is based in Beijing, China.
IPO date
Apr 02, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,802,281
-6.31%
1,923,636
-8.73%
Cost of revenue
1,426,266
1,523,535
Unusual Expense (Income)
NOPBT
376,015
400,102
NOPBT Margin
20.86%
20.80%
Operating Taxes
154,745
95,757
Tax Rate
41.15%
23.93%
NOPAT
221,270
304,345
Net income
477,973
 
Dividends
(148,601)
Dividend yield
2.68%
Proceeds from repurchase of equity
(350)
BB yield
0.01%
Debt
Debt current
687,853
1,828,125
Long-term debt
244,510
251,834
Deferred revenue
45,576
29,240
Other long-term liabilities
14,074
13,422
Net debt
(272,926)
726,408
Cash flow
Cash from operating activities
451,941
CAPEX
(41,171)
Cash from investing activities
1,259,530
184,883
Cash from financing activities
(1,221,172)
FCF
1,029,522
(455,432)
Balance
Cash
974,951
465,205
Long term investments
230,337
888,345
Excess cash
1,115,174
1,257,368
Stockholders' equity
795,554
855,387
Invested Capital
2,123,553
2,628,855
ROIC
9.31%
10.85%
ROCE
12.87%
11.46%
EV
Common stock shares outstanding
740,355
740,360
Price
7.49
14.88%
6.52
-9.94%
Market cap
5,545,259
14.88%
4,827,149
-9.96%
EV
5,327,526
5,632,563
EBITDA
440,665
474,411
EV/EBITDA
12.09
11.87
Interest
150,869
209,145
Interest/NOPBT
40.12%
52.27%