XSHE002380
Market cap556mUSD
Jan 10, Last price
17.00CNY
1D
-2.47%
1Q
-16.87%
Jan 2017
-36.66%
IPO
-63.08%
Name
Nanjing Sciyon Wisdom Technology Group Co Ltd
Chart & Performance
Profile
Nanjing Sciyon Wisdom Technology Group Co., Ltd. produces and sells industrial automation and informatization products and solutions in China and internationally. The company offers intelligent management products, such as intelligent management and control systems, 3D panoramic virtual factory, intelligent safe production management systems, intelligent maintenance and training systems, intelligent simulation and training systems, manufacturing execution systems, real-time database, smart pipes, and intelligent fuel products. It also provides intelligent control products, such as distribute control, digital electro-hydraulic control, failure safe control, intelligent combustion optimization, equipment fault diagnosis and early warning, and intelligent operation optimization systems, as well as touch screens, turbine digital electro-hydraulic regulators, and integrated/middle-large sized PLC. In addition, the company offers intelligent equipment comprising intelligent electric actuators, intelligent partition ammonia measurement and control systems, air pre-heaters, air powder parameter measurement, condenser online cleaning robots, combustion system parameter detection and optimization control, inverters, molding machine computers, special frequency converters for construction elevators, and economical servo drivers. Further, it provides training and other support services. Nanjing Sciyon Wisdom Technology Group Co., Ltd. was founded in 1993 and is based in Nanjing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,407,099 21.90% | 1,154,337 1.23% | |||||||
Cost of revenue | 1,235,909 | 1,121,448 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 171,190 | 32,890 | |||||||
NOPBT Margin | 12.17% | 2.85% | |||||||
Operating Taxes | (1,342) | ||||||||
Tax Rate | |||||||||
NOPAT | 172,532 | 32,890 | |||||||
Net income | 160,769 | ||||||||
Dividends | (67) | (9,398) | |||||||
Dividend yield | 0.00% | 0.28% | |||||||
Proceeds from repurchase of equity | (1,202) | (10,846) | |||||||
BB yield | 0.03% | 0.32% | |||||||
Debt | |||||||||
Debt current | 11,899 | 64,146 | |||||||
Long-term debt | 456 | 826 | |||||||
Deferred revenue | 48,861 | ||||||||
Other long-term liabilities | 48,322 | 48,861 | |||||||
Net debt | (813,743) | (525,361) | |||||||
Cash flow | |||||||||
Cash from operating activities | 172,299 | 95,026 | |||||||
CAPEX | (39,484) | ||||||||
Cash from investing activities | (81,984) | ||||||||
Cash from financing activities | 56,922 | ||||||||
FCF | 337,289 | 568,793 | |||||||
Balance | |||||||||
Cash | 818,381 | 590,333 | |||||||
Long term investments | 7,718 | ||||||||
Excess cash | 755,743 | 532,616 | |||||||
Stockholders' equity | 422,877 | 423,230 | |||||||
Invested Capital | 1,547,269 | 1,385,488 | |||||||
ROIC | 11.77% | 2.08% | |||||||
ROCE | 8.69% | 1.87% | |||||||
EV | |||||||||
Common stock shares outstanding | 236,425 | 239,607 | |||||||
Price | 17.03 20.87% | 14.09 -3.12% | |||||||
Market cap | 4,026,313 19.26% | 3,376,068 -0.22% | |||||||
EV | 3,155,516 | 2,850,706 | |||||||
EBITDA | 211,371 | 94,109 | |||||||
EV/EBITDA | 14.93 | 30.29 | |||||||
Interest | 1,573 | 3,282 | |||||||
Interest/NOPBT | 0.92% | 9.98% |