Loading...
XSHE002374
Market cap387mUSD
Jan 08, Last price  
2.62CNY
1D
0.38%
1Q
23.00%
Jan 2017
-66.50%
IPO
-52.44%
Name

Shandong Chiway Industry Development Co Ltd

Chart & Performance

D1W1MN
XSHE:002374 chart
P/E
—
P/S
4.00
EPS
—
Div Yield, %
2.64%
Shrs. gr., 5y
4.07%
Rev. gr., 5y
-10.65%
Revenues
711m
-15.45%
222,381,519277,000,292295,140,719305,948,681398,284,563585,579,973617,399,844660,601,761701,923,1141,357,490,7391,748,926,8921,857,817,4881,247,889,3501,172,553,104616,048,822682,600,017840,607,543710,695,344
Net income
-161m
13,584,11322,779,33326,028,92328,557,24230,192,70713,327,52541,175,19137,836,35431,350,531121,304,672155,591,91290,057,762033,808,621000-160,703,470
CFO
34m
+23.88%
013,165,57348,765,03043,476,965018,234,32148,247,48487,666,11197,991,9110000158,025,34033,931,949253,374,26627,718,90134,336,893
Dividend
May 19, 20170.03 CNY/sh
Earnings
May 16, 2025

Profile

Shandong Chiway Industry Development Co.,Ltd. engages in the production and sale of aluminum anti-counterfeit bottle caps and composite anti-counterfeit printing aluminum plates. The company also offers combined anti-counterfeit bottle caps, cold-punching molds, hot runner injection molds, aluminum plate composites, and anti-counterfeiting printing bases. In addition, it provides project and landscape planning and design, engineering construction, antique buildings construction, water pollution control, soil restoration, greening maintenance, and flower and seedling production and operation services. The company was formerly known as Shandong Lipeng Co.,Ltd. and changed its name to Shandong Chiway Industry Development Co.,Ltd. in February 2021. Shandong Chiway Industry Development Co.,Ltd. was founded in 1995 and is based in Yantai, China.
URL
http://www.chiwayind.com/
IPO date
Mar 18, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
710,695
-15.45%
840,608
23.15%
Cost of revenue
621,285
730,543
Unusual Expense (Income)
NOPBT
89,410
110,065
NOPBT Margin
12.58%
13.09%
Operating Taxes
750
35,188
Tax Rate
0.84%
31.97%
NOPAT
88,660
74,877
Net income
(160,703)
 
Dividends
(75,088)
Dividend yield
1.87%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
237,607
352,740
Long-term debt
654,366
697,841
Deferred revenue
12,379
15,157
Other long-term liabilities
34,286
28,695
Net debt
(119,878)
(19,446)
Cash flow
Cash from operating activities
34,337
27,719
CAPEX
(26,936)
Cash from investing activities
(22,562)
Cash from financing activities
(25,034)
FCF
368,852
748,743
Balance
Cash
159,830
145,360
Long term investments
852,021
924,666
Excess cash
976,317
1,027,996
Stockholders' equity
(913,304)
1,103,438
Invested Capital
2,973,225
1,301,610
ROIC
4.15%
4.05%
ROCE
4.34%
4.72%
EV
Common stock shares outstanding
1,071,356
1,085,209
Price
3.74
-36.29%
5.87
-46.15%
Market cap
4,006,873
-37.10%
6,370,178
-46.18%
EV
3,839,551
6,350,732
EBITDA
139,495
168,450
EV/EBITDA
27.52
37.70
Interest
121,659
115,338
Interest/NOPBT
136.07%
104.79%