XSHE
002372
Market cap2.32bUSD
Jul 11, Last price
10.56CNY
1D
-0.38%
1Q
-11.19%
Jan 2017
38.79%
IPO
142.14%
Name
Zhejiang Weixing New Building Materials Co Ltd
Chart & Performance
Profile
Zhejiang Weixing New Building Materials Co., Ltd. engages in the manufacture and sale of plastic pipes in China. The company's products include PPR, PE, polypropylene-random-copolymer, PE-XB, F-PPR, and PP-R/AL pipes for water supplying applications; PE corrugated, PVC-U, and PE pipes for sewerage applications; PB-R, PE-RT II, PE-RT I, PB, and PB-XB pipes for heating applications; and hoses and plumbing accessories. It also offers HDPE same-floor drainage system, floor radiant heating system, comfortable hot water circulation system, SPM comfortable drainage system, and central hydraulic balance system solutions. The company offers its products under the Weixing, annette, and KALE brands. Zhejiang Weixing New Building Materials Co., Ltd. was founded in 1999 and is based in Linhai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 6,378,284 -8.27% | 6,953,641 8.86% | |||||||
Cost of revenue | 4,335,323 | 5,201,248 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,042,962 | 1,752,393 | |||||||
NOPBT Margin | 32.03% | 25.20% | |||||||
Operating Taxes | 270,711 | 224,003 | |||||||
Tax Rate | 13.25% | 12.78% | |||||||
NOPAT | 1,772,251 | 1,528,390 | |||||||
Net income | 1,432,408 10.40% | 1,297,482 6.06% | |||||||
Dividends | (955,208) | (955,268) | |||||||
Dividend yield | 4.15% | 2.82% | |||||||
Proceeds from repurchase of equity | (259,203) | ||||||||
BB yield | 1.13% | ||||||||
Debt | |||||||||
Debt current | 1,350 | 14,962 | |||||||
Long-term debt | 23,384 | 20,487 | |||||||
Deferred revenue | 28,396 | ||||||||
Other long-term liabilities | 69,817 | 73,615 | |||||||
Net debt | (3,383,656) | (3,453,516) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,373,834 | 1,530,821 | |||||||
CAPEX | (382,383) | ||||||||
Cash from investing activities | (1,135,470) | ||||||||
Cash from financing activities | (1,234,146) | ||||||||
FCF | 1,601,601 | 1,360,533 | |||||||
Balance | |||||||||
Cash | 3,174,467 | 3,177,470 | |||||||
Long term investments | 233,922 | 311,494 | |||||||
Excess cash | 3,089,475 | 3,141,283 | |||||||
Stockholders' equity | 4,742,880 | 5,154,651 | |||||||
Invested Capital | 2,742,633 | 2,319,067 | |||||||
ROIC | 70.03% | 66.99% | |||||||
ROCE | 35.03% | 31.97% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,591,564 | 1,587,072 | |||||||
Price | 14.47 -32.19% | 21.34 -12.25% | |||||||
Market cap | 23,029,936 -32.00% | 33,868,126 -12.06% | |||||||
EV | 19,801,503 | 30,537,971 | |||||||
EBITDA | 2,202,867 | 1,895,516 | |||||||
EV/EBITDA | 8.99 | 16.11 | |||||||
Interest | 2,067 | 15 | |||||||
Interest/NOPBT | 0.10% | 0.00% |