NAURA Technology Group Co Ltd

Chart & Performance

D1W1MN

P/E

56.41

P/S

9.96

EPS

7.34

Div Yield, %

0.11%

Shrs. gr., 5y

3.00%

Rev. gr., 5y

46.04%

Revenues

22.08b

+50.32%

Net income

3.90b

+65.73%

CFO

2.37b

Dividend

Jul 04, 20240.78 CNY/sh

Earnings

May 28, 2025

Profile

NAURA Technology Group Co., Ltd. engages in the research, development, manufacture, and sale of electronic equipment and components in the People's Republic of China. The company offers semiconductor equipment, including etching equipment, physical vapor deposition and chemical vapor deposition equipment, oxidation/diffusion equipment, cleaning systems, annealing, and other semiconductor equipment, as well as flat panel display manufacturing equipment, gas mass flow controllers, and other components; and vacuum, atmosphere-protective, and continuous heat treatment equipment, as well as crystal growth equipment, which are used in new energy, new materials, vacuum electronics, aerospace and magnetic materials, and other fields. It also provides turn-key lithium ion battery solutions, including mixer series, coater series, slitting machine series, rolling mill series, winding machine series, laminating machine series, and automatic assembly lines for chip packaging, test equipment, drying equipment, battery pack production line, energy storage cabinets, and others. In addition, the company offers precision components, such as precision resistors, tantalum capacitors, quartz crystal devices, microwave components, power supplies, hybrid integrated circuits, and electronic components for use in aerospace, aviation, automatic control, power electronics, precision instrument, and rail transport industries. The company was formerly known as Beijing Sevenstar Electronics Co., Ltd. and changed its name to NAURA Technology Group Co., Ltd. in February 2017. NAURA Technology Group Co., Ltd. was founded in 2001 and is based in Beijing, the People's Republic of China.

URL

https://www.naura.com/

IPO date

Mar 16, 2010

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	22,079,458 50.32%	14,688,112 51.68%	9,683,478 59.90%
Cost of revenue	18,316,542	11,307,628	8,072,956
Unusual Expense (Income)
NOPBT	3,762,916	3,380,484	1,610,522
NOPBT Margin	17.04%	23.02%	16.63%
Operating Taxes	432,863	313,488	59,187
Tax Rate	11.50%	9.27%	3.68%
NOPAT	3,330,053	3,066,996	1,551,335
Net income	3,899,070 65.73%	2,352,727 118.37%	1,077,410 100.66%
Dividends	(235,807)	(108,107)	(54,121)
Dividend yield	0.18%	0.09%	0.03%
Proceeds from repurchase of equity	(1,027)	(205)
BB yield	0.00%	0.00%
Debt
Debt current	23,066	268,400	9,860
Long-term debt	6,119,838	3,901,626	43,854
Deferred revenue	3,734,962	2,953,438	2,565,015
Other long-term liabilities		20,730	421
Net debt	(6,418,041)	(6,357,952)	(9,149,920)
Cash flow
Cash from operating activities	2,365,008
CAPEX	(1,979,982)
Cash from investing activities	(1,946,119)
Cash from financing activities	1,534,833	3,344,576	7,680,194
FCF	53,251	(1,336,910)	319,350
Balance
Cash	12,451,460	10,434,615	9,067,562
Long term investments	109,485	93,363	136,071
Excess cash	11,456,972	9,793,573	8,719,459
Stockholders' equity	11,870,565	7,349,811	4,783,773
Invested Capital	23,103,378	19,567,951	14,902,293
ROIC	15.61%	17.80%	13.76%
ROCE	10.89%	12.56%	8.18%
EV
Common stock shares outstanding	531,484	528,881	501,751
Price	245.71 9.06%	225.30 -35.08%	347.02 92.00%
Market cap	130,590,835 9.60%	119,156,865 -31.57%	174,117,643 95.81%
EV	124,630,632	113,036,756	165,268,555
EBITDA	4,456,812	3,913,246	2,056,454
EV/EBITDA	27.96	28.89	80.37
Interest	155,228	48,449	21,055
Interest/NOPBT	4.13%	1.43%	1.31%