Loading...
XSHE002366
Market cap1.05bUSD
Jan 14, Last price  
4.92CNY
1D
10.07%
1Q
33.33%
Jan 2017
-81.26%
IPO
-54.13%
Name

Taihai Manoir Nuclear Equipment Co Ltd

Chart & Performance

D1W1MN
XSHE:002366 chart
P/E
37.74
P/S
10.33
EPS
0.13
Div Yield, %
0.25%
Shrs. gr., 5y
19.32%
Rev. gr., 5y
-11.60%
Revenues
745m
+49.23%
342,653,998516,427,262463,050,046482,966,109649,170,452694,212,644603,557,117616,291,416573,466,190393,555,2251,210,071,3772,469,808,3061,379,664,128509,758,441440,057,718408,295,820499,103,304744,831,875
Net income
204m
-49.38%
47,770,10855,281,44055,178,36575,051,21563,377,25059,675,95332,185,58529,148,40635,249,35117,584,436392,334,1521,013,979,666335,587,494000402,966,966203,965,041
CFO
-751m
065,796,22676,259,770130,423,758039,297,51250,113,557115,037,67919,804,820242,056,013103,778,6750329,728,250272,035,69963,642,94168,297,4140-750,539,091
Dividend
Aug 16, 20190.039 CNY/sh
Earnings
May 23, 2025

Profile

Taihai Manoir Nuclear Equipment Co., Ltd., through its subsidiaries, engages in the research and development, and production of nuclear power equipment and other equipment materials. It provides equipment and materials, and services for nuclear power, energy, shipping, metallurgy, petrochemical, marine engineering, aviation, high-speed railway, nuclear reprocessing, and other areas. The company was formerly known as Danfu Compressor Co.,LTD. Taihai Manoir Nuclear Equipment Co., Ltd. was founded in 1997 and is headquartered in Yantai, China. Taihai Manoir Nuclear Equipment Co., Ltd. is a subsidiary of Yantai Taihai Group Co., Ltd.
URL
http://www.scdanfu.cn/
IPO date
Mar 12, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
744,832
49.23%
499,103
22.24%
Cost of revenue
646,750
621,237
Unusual Expense (Income)
NOPBT
98,082
(122,134)
NOPBT Margin
13.17%
Operating Taxes
2,201
6,663
Tax Rate
2.24%
NOPAT
95,880
(128,796)
Net income
203,965
-49.38%
402,967
 
Dividends
(19,050)
Dividend yield
0.17%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
179,311
Long-term debt
1,854,670
119,379
Deferred revenue
122,370
125,755
Other long-term liabilities
351,973
351,148
Net debt
(258,161)
(2,016,275)
Cash flow
Cash from operating activities
(750,539)
CAPEX
(530,040)
Cash from investing activities
(600,618)
Cash from financing activities
521,944
2,102,330
FCF
(1,832,356)
(338,107)
Balance
Cash
2,059,465
2,130,256
Long term investments
53,365
184,708
Excess cash
2,075,589
2,290,010
Stockholders' equity
146,506
560,082
Invested Capital
7,006,361
4,589,719
ROIC
1.65%
ROCE
1.37%
EV
Common stock shares outstanding
2,081,276
871,543
Price
5.39
4.86%
5.14
6.20%
Market cap
11,218,077
150.42%
4,479,730
6.75%
EV
11,483,427
2,547,950
EBITDA
215,437
3,501
EV/EBITDA
53.30
727.75
Interest
12,540
67,722
Interest/NOPBT
12.79%