XSHE002362
Market cap735mUSD
Jan 10, Last price
22.03CNY
1D
-3.38%
1Q
25.31%
Jan 2017
-2.35%
IPO
-50.52%
Name
Hanwang Technology Co Ltd
Chart & Performance
Profile
Hanwang Technology Co.,Ltd. designs and develops handwriting recognition, optical character recognition, and handwriting input products worldwide. The company offers WISEreader, a portable electronic book; Dictionary Pen, a multifunctional scanning pen; HWPen that integrates handwriting technology and electromagnetic induction technology for different modes of computer handwriting board; Tablet, a professional painting tool for art; Scan Pen for text readers; Mini Scanner, a portable hand-held offline data input device designed for mobile office working; MousePen, which is used for writing, reading, and identify pictures and text on the screen; and bionic flapping wing. It also provides office application products, such as high-speed professional scanners, starter edition scanners, and documents cameras; Face Go; and C-pen and E-signature products. In addition, the company offers PM2.5 Detector, a handheld instrument that conducts real-time measurement of the concentration and quality of airborne particles; and household indoor air purifiers and haze removal machines. Its products are primarily used in e-government, personal office, mobile communication, digital home appliances, and other applications. Hanwang Technology Co.,Ltd. was founded in 1998 and is based in Beijing, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,450,312 3.56% | 1,400,513 -13.19% | |||||||
Cost of revenue | 1,537,774 | 1,423,337 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (87,462) | (22,823) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 891 | ||||||||
Tax Rate | |||||||||
NOPAT | (88,353) | (22,823) | |||||||
Net income | |||||||||
Dividends | (2,725) | ||||||||
Dividend yield | 0.04% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 76,141 | 78,025 | |||||||
Long-term debt | 2,115 | 4,197 | |||||||
Deferred revenue | 3,555 | 14,225 | |||||||
Other long-term liabilities | 1 | 2,525 | |||||||
Net debt | (571,899) | (834,051) | |||||||
Cash flow | |||||||||
Cash from operating activities | (62,698) | ||||||||
CAPEX | (116,681) | ||||||||
Cash from investing activities | 62,285 | ||||||||
Cash from financing activities | (36,056) | 13,349 | |||||||
FCF | (30,626) | 58,987 | |||||||
Balance | |||||||||
Cash | 723,094 | 916,273 | |||||||
Long term investments | (72,939) | ||||||||
Excess cash | 577,640 | 846,247 | |||||||
Stockholders' equity | (99,449) | 479,660 | |||||||
Invested Capital | 1,560,233 | 1,174,033 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 244,455 | 244,455 | |||||||
Price | 25.62 64.97% | 15.53 -9.87% | |||||||
Market cap | 6,262,928 64.97% | 3,796,381 -9.86% | |||||||
EV | 5,818,612 | 3,151,955 | |||||||
EBITDA | (28,213) | 23,833 | |||||||
EV/EBITDA | 132.25 | ||||||||
Interest | 3,894 | 3,040 | |||||||
Interest/NOPBT |