Loading...
XSHE002360
Market cap266mUSD
Jan 09, Last price  
4.86CNY
1D
0.83%
1Q
-0.61%
Jan 2017
-55.43%
IPO
-13.50%
Name

Shanxi Tond Chemical Co Ltd

Chart & Performance

D1W1MN
XSHE:002360 chart
P/E
4.46
P/S
2.03
EPS
1.09
Div Yield, %
2.18%
Shrs. gr., 5y
0.69%
Rev. gr., 5y
1.46%
Revenues
964m
-11.56%
199,388,483208,805,278247,551,063230,417,229309,046,697525,293,323564,557,488827,092,488896,799,584674,552,265646,493,376709,716,418896,586,127842,892,054962,522,800852,561,4761,090,095,464964,081,306
Net income
438m
+138.10%
21,727,52927,685,08326,683,98545,174,36752,817,06158,882,45369,265,182113,961,768123,904,96081,041,95782,739,14496,129,240143,677,398152,230,992153,204,078120,139,808183,977,760438,045,395
CFO
225m
-29.95%
014,953,97032,589,88935,341,92643,484,00354,782,166105,395,910203,599,431245,326,243107,703,989149,819,426155,075,103203,661,618166,728,090204,830,937112,350,688321,527,480225,224,319
Dividend
Jul 11, 20240.186 CNY/sh
Earnings
May 14, 2025

Profile

Shanxi Tond Chemical Co., Ltd. produces, sells, imports, and exports explosives in China. The company offers colloidal emulsion explosives, powdered emulsion explosives, porous granular ammonium oil site mixed explosives, emulsified ammonium explosives, engineering blasting services, etc. Its products are used in coal mines and non-coal mines, infrastructure construction, special blasting operations, etc. The company is based in Xinzhou, China.
URL
http://www.tondchem.com/
IPO date
Mar 03, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
964,081
-11.56%
1,090,095
27.86%
Cost of revenue
641,728
730,386
Unusual Expense (Income)
NOPBT
322,354
359,709
NOPBT Margin
33.44%
33.00%
Operating Taxes
123,333
36,923
Tax Rate
38.26%
10.26%
NOPAT
199,020
322,786
Net income
438,045
138.10%
183,978
53.14%
Dividends
(42,569)
(28,756)
Dividend yield
1.45%
1.02%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
446,362
597,578
Long-term debt
452,172
251,601
Deferred revenue
40,215
44,520
Other long-term liabilities
62,257
25,049
Net debt
403,384
389,565
Cash flow
Cash from operating activities
225,224
321,527
CAPEX
(946,650)
Cash from investing activities
(458,140)
Cash from financing activities
211,781
388,787
FCF
(513,400)
(707,703)
Balance
Cash
370,750
388,515
Long term investments
124,400
71,099
Excess cash
446,946
405,109
Stockholders' equity
1,897,091
1,686,239
Invested Capital
2,732,429
2,232,531
ROIC
8.02%
17.58%
ROCE
10.14%
13.63%
EV
Common stock shares outstanding
401,877
399,952
Price
7.30
3.84%
7.03
-24.41%
Market cap
2,933,699
4.34%
2,811,660
-21.41%
EV
3,373,739
3,286,608
EBITDA
368,809
404,272
EV/EBITDA
9.15
8.13
Interest
37,015
29,221
Interest/NOPBT
11.48%
8.12%