XSHE002356
Market cap584mUSD
Jan 10, Last price
3.27CNY
1D
-2.68%
1Q
10.85%
Jan 2017
-76.81%
IPO
-49.39%
Name
Shenzhen Hemei Group Co Ltd
Chart & Performance
Profile
Shenzhen Hemei Group Co.,LTD. engages in the tourism, finance, smart technology, and Internet technology businesses in Japan and internationally. It operates 200 boutique stores that provide jewelry, men's wear, women's wear, casual wear, sportswear, children's wear, and shoes primarily in France, Italy, Germany, Switzerland, and Spain. The company also offers products and services, such as consumer loans, industrial investment, financing, financial services, brand funds, etc. In addition, it provides smart home, intelligent hardware, and new energy products; and Internet technology products. The company was formerly known as Shenzhen Haoningda Meters Co., Ltd. and changed its name to Shenzhen Hemei Group Co.,LTD. in May 2016. Shenzhen Hemei Group Co.,LTD. was founded in 1994 and is based in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 164,986 1.61% | 162,371 -51.21% | |||||||
Cost of revenue | 160,784 | 151,802 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 4,202 | 10,570 | |||||||
NOPBT Margin | 2.55% | 6.51% | |||||||
Operating Taxes | 61,601 | ||||||||
Tax Rate | 582.81% | ||||||||
NOPAT | 4,202 | (51,031) | |||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 3,448 | ||||||||
Long-term debt | 708 | 2,356 | |||||||
Deferred revenue | 6,325 | ||||||||
Other long-term liabilities | 10,185 | 2,924 | |||||||
Net debt | (550,499) | (562,800) | |||||||
Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | (3,138) | ||||||||
Cash from investing activities | |||||||||
Cash from financing activities | (3,162) | ||||||||
FCF | 13,559 | (38,161) | |||||||
Balance | |||||||||
Cash | 545,675 | 563,046 | |||||||
Long term investments | 5,532 | 5,557 | |||||||
Excess cash | 542,958 | 560,485 | |||||||
Stockholders' equity | (1,401,542) | 1,389,854 | |||||||
Invested Capital | 2,001,552 | 60,786 | |||||||
ROIC | 0.41% | ||||||||
ROCE | 0.70% | 1.70% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,311,208 | 1,311,255 | |||||||
Price | 5.01 -14.21% | 5.84 12.96% | |||||||
Market cap | 6,569,153 -14.22% | 7,657,726 12.97% | |||||||
EV | 6,025,284 | 7,105,126 | |||||||
EBITDA | 15,405 | 21,777 | |||||||
EV/EBITDA | 391.13 | 326.27 | |||||||
Interest | 1,281 | ||||||||
Interest/NOPBT | 30.49% |