Loading...
XSHE002351
Market cap1.83bUSD
Jan 16, Last price  
15.31CNY
1D
-0.78%
1Q
15.20%
Jan 2017
92.98%
IPO
169.86%
Name

Edifier Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:002351 chart
P/E
31.93
P/S
4.97
EPS
0.48
Div Yield, %
1.33%
Shrs. gr., 5y
0.07%
Rev. gr., 5y
25.05%
Revenues
2.69b
+21.64%
482,014,037606,269,455678,920,427680,219,353718,884,289830,587,303792,961,679734,310,075681,418,080661,471,341726,172,574900,790,383880,866,3121,243,145,5791,934,181,4622,303,667,8582,214,399,1012,693,635,815
Net income
420m
+70.17%
40,080,65877,258,57370,033,280109,009,61196,911,29298,300,38897,550,83485,134,37692,496,652100,764,62186,912,317116,532,39453,386,281122,793,352276,094,922315,564,436246,572,841419,602,350
CFO
510m
+24.97%
49,677,08877,269,68979,503,709115,054,66795,019,979187,362,650280,058,359583,995,95059,545,86642,133,4790054,596,72960,805,289287,817,779280,615,248408,165,905510,093,919
Dividend
Jun 17, 20240.2 CNY/sh
Earnings
Jun 05, 2025

Profile

Edifier Technology Co., Ltd. provides audio solutions for home, consumer electronics, and PC multimedia applications. It offers sound bars and speaker systems; Bluetooth, portable, bookshelf, home theatre, gaming, and computer speakers; accessories; and speakers for TV and living rooms, as well as gaming and communication headphones. The company offers its products through a network of distributors in North America, South America, Oceania, Europe, and the Asia Pacific regions. Edifier Technology Co., Ltd. was founded in 1996 and is based in Shenzhen, China.
URL
https://www.edifier.com/
IPO date
Feb 05, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,693,636
21.64%
2,214,399
-3.88%
Cost of revenue
2,249,083
1,854,558
Unusual Expense (Income)
NOPBT
444,553
359,841
NOPBT Margin
16.50%
16.25%
Operating Taxes
50,114
36,646
Tax Rate
11.27%
10.18%
NOPAT
394,439
323,195
Net income
419,602
70.17%
246,573
-21.86%
Dividends
(177,821)
(160,039)
Dividend yield
1.13%
2.03%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,376
7,395
Long-term debt
11,632
26,135
Deferred revenue
1
15,212
Other long-term liabilities
15,782
3,164
Net debt
(1,565,726)
(1,543,282)
Cash flow
Cash from operating activities
510,094
408,166
CAPEX
(14,011)
Cash from investing activities
(163,878)
685,056
Cash from financing activities
(211,661)
FCF
346,771
486,744
Balance
Cash
1,799,258
1,576,813
Long term investments
(216,524)
Excess cash
1,448,052
1,466,093
Stockholders' equity
2,164,911
1,903,623
Invested Capital
1,209,197
916,989
ROIC
37.10%
32.14%
ROCE
16.63%
14.93%
EV
Common stock shares outstanding
892,771
889,107
Price
17.67
98.99%
8.88
-24.23%
Market cap
15,775,263
99.81%
7,895,270
-24.23%
EV
14,295,945
6,417,500
EBITDA
492,356
409,010
EV/EBITDA
29.04
15.69
Interest
2,574
441
Interest/NOPBT
0.58%
0.12%