Loading...
XSHE002347
Market cap464mUSD
Jan 09, Last price  
6.91CNY
1D
2.83%
1Q
28.44%
Jan 2017
-45.74%
IPO
3.83%
Name

Taier Heavy Industry Co Ltd

Chart & Performance

D1W1MN
XSHE:002347 chart
P/E
P/S
3.08
EPS
Div Yield, %
0.10%
Shrs. gr., 5y
2.34%
Rev. gr., 5y
8.21%
Revenues
1.11b
+2.25%
108,399,133178,120,831254,942,020312,648,874281,758,135403,247,232406,746,701358,019,290373,042,529375,840,131366,846,800438,258,841746,253,238818,380,088811,976,4661,059,376,6951,082,824,7921,107,141,217
Net income
-43m
L+18.56%
15,099,36444,856,06362,745,23763,147,38850,501,20867,072,25142,681,86214,527,3418,416,71811,605,37510,038,469020,060,08325,193,44526,434,11326,203,718-35,858,530-42,515,451
CFO
80m
-26.27%
20,995,1859,252,94255,276,52753,518,07910,550,78631,075,8030058,405,9974,396,5812,532,2070854,86294,190,20265,358,85065,021,496108,679,83680,130,490
Dividend
Jul 09, 20210.1 CNY/sh

Profile

Taier Heavy Industry Co., Ltd. designs, develops, manufactures, markets, and services metallurgical equipment in China. The company provides industrial universal shafts, gear couplings, shear blades, sliding plates, mandrels, compactors, automobile-transmission shafts, automobile spare parts, and others. It also offers wire rod coil compactors; bar bundling, H-beam tying, strapping, and spray marking machines; and de-coilers/re-coilers, as well as compactor spare parts. The company was formerly known as Anhui Taier Heavy Industry Co., Ltd. and changed its name to Taier Heavy Industry Co., Ltd. in February 2013. Taier Heavy Industry Co., Ltd. was founded in 2000 and is based in Maanshan, China.
IPO date
Jan 28, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,107,141
2.25%
1,082,825
2.21%
Cost of revenue
1,058,871
1,049,434
Unusual Expense (Income)
NOPBT
48,270
33,391
NOPBT Margin
4.36%
3.08%
Operating Taxes
6,235
1,633
Tax Rate
12.92%
4.89%
NOPAT
42,035
31,758
Net income
(42,515)
18.56%
(35,859)
-236.85%
Dividends
(3,381)
Dividend yield
0.11%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
122,141
87,333
Long-term debt
41,681
75,006
Deferred revenue
22,128
Other long-term liabilities
20,288
1
Net debt
(363,337)
(369,795)
Cash flow
Cash from operating activities
80,130
108,680
CAPEX
(70,910)
Cash from investing activities
(57,001)
Cash from financing activities
(29,221)
FCF
124,499
46,825
Balance
Cash
375,153
385,163
Long term investments
152,007
146,972
Excess cash
471,803
477,993
Stockholders' equity
584,120
669,262
Invested Capital
915,183
939,061
ROIC
4.53%
3.42%
ROCE
3.48%
2.35%
EV
Common stock shares outstanding
504,934
504,702
Price
6.35
41.11%
4.50
-11.59%
Market cap
3,206,332
41.18%
2,271,160
-2.38%
EV
2,871,625
1,926,435
EBITDA
96,617
72,007
EV/EBITDA
29.72
26.75
Interest
6,479
5,340
Interest/NOPBT
13.42%
15.99%