XSHE002345
Market cap576mUSD
Jan 10, Last price
4.87CNY
1D
-6.17%
1Q
-3.56%
Jan 2017
-59.69%
IPO
-25.65%
Name
Guangdong CHJ Industry Co Ltd
Chart & Performance
Profile
GUANGDONG CHJ INDUSTRY CO.,LTD. produces and sells various fashion and wedding jewelries. It offers rings, necklace, pendant, ear studs, earing, bracelet, ornaments, and other jewelry products made of gold, diamond, platinum, pearl, and sukin materials. The company was founded in 1996 and is based in Shantou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 5,899,855 33.56% | 4,417,414 -4.73% | |||||||
Cost of revenue | 5,315,161 | 3,943,708 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 584,694 | 473,706 | |||||||
NOPBT Margin | 9.91% | 10.72% | |||||||
Operating Taxes | 72,630 | 46,687 | |||||||
Tax Rate | 12.42% | 9.86% | |||||||
NOPAT | 512,064 | 427,018 | |||||||
Net income | 333,350 67.41% | 199,126 -43.22% | |||||||
Dividends | (177,703) | (177,703) | |||||||
Dividend yield | 2.97% | 3.80% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 433,124 | 510,321 | |||||||
Long-term debt | 256,264 | 344,623 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (154,254) | 6,045 | |||||||
Cash flow | |||||||||
Cash from operating activities | 615,238 | 413,866 | |||||||
CAPEX | (205,572) | ||||||||
Cash from investing activities | (218,565) | ||||||||
Cash from financing activities | (369,186) | ||||||||
FCF | 332,928 | 443,269 | |||||||
Balance | |||||||||
Cash | 713,603 | 736,007 | |||||||
Long term investments | 130,039 | 112,893 | |||||||
Excess cash | 548,649 | 628,029 | |||||||
Stockholders' equity | 2,549,274 | 2,245,892 | |||||||
Invested Capital | 3,928,004 | 3,743,790 | |||||||
ROIC | 13.35% | 11.39% | |||||||
ROCE | 13.06% | 10.83% | |||||||
EV | |||||||||
Common stock shares outstanding | 877,236 | 888,513 | |||||||
Price | 6.81 29.47% | 5.26 -4.54% | |||||||
Market cap | 5,973,978 27.82% | 4,673,577 -4.54% | |||||||
EV | 6,005,435 | 4,728,682 | |||||||
EBITDA | 701,946 | 556,749 | |||||||
EV/EBITDA | 8.56 | 8.49 | |||||||
Interest | 42,199 | 38,358 | |||||||
Interest/NOPBT | 7.22% | 8.10% |