Loading...
XSHE002343
Market cap382mUSD
Jan 08, Last price  
5.90CNY
1D
0.34%
1Q
-1.83%
Jan 2017
-81.53%
IPO
-49.92%
Name

Ciwen Media Co Ltd

Chart & Performance

D1W1MN
XSHE:002343 chart
P/E
101.43
P/S
6.08
EPS
0.06
Div Yield, %
0.04%
Shrs. gr., 5y
-0.65%
Rev. gr., 5y
-20.31%
Revenues
461m
-1.12%
1,092,968,3121,101,360,1701,149,395,8641,103,527,4581,377,630,3051,441,635,2691,355,880,8261,458,865,1061,613,207,735855,999,0051,826,189,6061,665,603,1401,435,030,4741,171,427,357674,169,263405,291,092466,430,501461,189,421
Net income
28m
-43.89%
23,758,81350,536,19049,770,38187,162,96092,232,33680,440,72172,328,80652,323,21754,275,286199,212,571290,109,214408,421,6110164,724,5380049,237,27427,627,755
CFO
12m
-94.95%
23,694,36180,931,070111,934,235200,919,315113,342,37537,526,185176,843,805119,842,840149,494,1030101,147,383161,074,5990223,425,273090,778,666243,108,43012,275,078
Dividend
Jun 22, 20180.18 CNY/sh
Earnings
Jun 13, 2025

Profile

Ciwen Media Co., Ltd. engages in the investment, production, and distribution of TV series and films. It is also involved in the mobile leisure game development, promotions, and artist agency and related businesses. The company was formerly known as Zhejiang Hexin Industry Group Co. Ltd and changed its name to Ciwen Media Co., Ltd. in January 2016. Ciwen Media Co., Ltd. was founded in 2000 and is based in Beijing, China.
URL
http://www.ciwen.com.cn/
IPO date
Jan 26, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
461,189
-1.12%
466,431
15.09%
Cost of revenue
433,529
371,438
Unusual Expense (Income)
NOPBT
27,661
94,992
NOPBT Margin
6.00%
20.37%
Operating Taxes
11,594
18,670
Tax Rate
41.92%
19.65%
NOPAT
16,066
76,323
Net income
27,628
-43.89%
49,237
 
Dividends
(1,191)
Dividend yield
0.04%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
(66,689)
93,156
Long-term debt
772
16,931
Deferred revenue
Other long-term liabilities
Net debt
(500,524)
(282,357)
Cash flow
Cash from operating activities
12,275
243,108
CAPEX
(17)
Cash from investing activities
(214,897)
Cash from financing activities
10,290
FCF
75,620
285,028
Balance
Cash
192,097
370,738
Long term investments
242,510
21,706
Excess cash
411,547
369,122
Stockholders' equity
107,001
719,895
Invested Capital
926,388
676,824
ROIC
2.00%
9.73%
ROCE
2.67%
9.05%
EV
Common stock shares outstanding
460,463
474,950
Price
6.54
0.46%
6.51
12.44%
Market cap
3,011,425
-2.60%
3,091,922
12.44%
EV
2,541,761
2,840,687
EBITDA
31,282
98,836
EV/EBITDA
81.25
28.74
Interest
1,238
9,531
Interest/NOPBT
4.48%
10.03%