Loading...
XSHE002340
Market cap4.62bUSD
Dec 26, Last price  
6.63CNY
1D
1.22%
1Q
1.38%
Jan 2017
31.55%
IPO
-29.24%
Name

GEM Co Ltd

Chart & Performance

D1W1MN
XSHE:002340 chart
P/E
36.06
P/S
1.10
EPS
0.18
Div Yield, %
3.02%
Shrs. gr., 5y
6.20%
Rev. gr., 5y
17.08%
Revenues
30.53b
+3.87%
103,664,170219,492,586304,384,591367,726,002570,004,048918,614,4351,418,421,0383,486,028,2873,908,856,3405,117,166,4807,835,898,46710,752,142,99113,878,229,14714,354,010,10612,466,276,29919,301,018,27929,391,772,69130,528,634,731
Net income
934m
-27.89%
11,995,09036,160,24641,336,00856,978,97485,687,694120,540,374134,635,571144,115,088211,046,918154,210,577263,731,897610,339,253730,314,864735,271,227412,504,492923,282,8891,295,888,442934,487,445
CFO
2.16b
6,753,91417,537,17551,917,36173,670,0990117,400,992022,894,49722,635,7690115,933,251233,321,720985,097,269737,120,461854,056,052741,723,79302,164,444,321
Dividend
Jul 04, 20240.08 CNY/sh
Earnings
Apr 25, 2025

Profile

GEM Co., Ltd. operates in the recycling industry in China and internationally. The company offers nickel-cobalt-manganese and nickel-cobalt-aluminum ternary power battery materials; ultrafine cobalt-nickel powders, fine cobalt-nickel chemicals, sodium para tungstate, tungsten powders, tungsten carbide, and other rare metal products; cemented carbide products; and other metal products, such as gold, silver, palladium, copper, and rhodium, as well as wood products for outdoor gardens, landscapes, municipal engineering, and other projects. It also provides recycled plastic products, plastic wood, logistics tools, and other green recycled plastic products; energy storage power stations, UPS power supplies, forklift batteries, tricycle batteries, aerial operating vehicle batteries, and car-mounted air-conditioner batteries; and eco-friendly bricks. In addition, the company operates electronic waste and automobile treatment centers. The company was formerly known as Shenzhen Green Eco-manufacture Hi-tech Co., Ltd. and changed its name to GEM Co., Ltd. in April 2015. GEM Co., Ltd. was incorporated in 2001 and is based in Shenzhen, the People's Republic of China.
URL
http://www.gem.com.cn/
IPO date
Jan 22, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
30,528,635
3.87%
29,391,773
52.28%
19,301,018
54.83%
Cost of revenue
28,190,315
26,469,753
16,972,998
Unusual Expense (Income)
NOPBT
2,338,320
2,922,020
2,328,020
NOPBT Margin
7.66%
9.94%
12.06%
Operating Taxes
198,828
214,761
192,185
Tax Rate
8.50%
7.35%
8.26%
NOPAT
2,139,492
2,707,258
2,135,835
Net income
934,487
-27.89%
1,295,888
40.36%
923,283
123.82%
Dividends
(1,017,002)
(138,722)
(71,753)
Dividend yield
3.59%
0.37%
0.14%
Proceeds from repurchase of equity
(121,006)
BB yield
0.43%
Debt
Debt current
11,487,761
7,633,871
6,985,009
Long-term debt
8,173,441
7,525,049
3,927,160
Deferred revenue
271,276
312,657
200,152
Other long-term liabilities
454,445
285,635
538,023
Net debt
10,805,892
7,913,392
6,061,178
Cash flow
Cash from operating activities
2,164,444
741,724
CAPEX
(5,395,245)
Cash from investing activities
(5,573,406)
Cash from financing activities
3,638,219
6,216,968
1,530,533
FCF
(1,907,611)
(3,877,189)
(1,505,980)
Balance
Cash
5,543,512
5,353,993
3,682,847
Long term investments
3,311,798
1,891,536
1,168,144
Excess cash
7,328,878
5,775,940
3,885,940
Stockholders' equity
13,372,785
13,362,237
10,476,286
Invested Capital
34,483,778
30,660,361
23,369,791
ROIC
6.57%
10.02%
10.03%
ROCE
5.58%
8.01%
8.52%
EV
Common stock shares outstanding
5,191,597
4,984,186
4,783,522
Price
5.46
-26.51%
7.43
-28.21%
10.35
48.07%
Market cap
28,346,119
-23.46%
37,032,504
-25.20%
49,509,455
48.07%
EV
42,093,621
47,333,529
57,154,951
EBITDA
3,726,550
4,016,138
3,277,146
EV/EBITDA
11.30
11.79
17.44
Interest
702,544
719,405
662,136
Interest/NOPBT
30.04%
24.62%
28.44%