Loading...
XSHE002338
Market cap1.30bUSD
Jan 15, Last price  
38.93CNY
1D
3.48%
1Q
16.37%
Jan 2017
63.64%
IPO
133.90%
Name

Changchun UP Optotech Co Ltd

Chart & Performance

D1W1MN
XSHE:002338 chart
P/E
107.85
P/S
12.08
EPS
0.36
Div Yield, %
0.09%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
14.99%
Revenues
773m
+23.34%
118,729,364158,390,831170,264,902181,522,131200,748,564224,629,776264,857,407295,439,035388,701,228344,726,040341,857,794368,437,727384,765,405402,192,805440,745,975546,849,229627,063,933773,451,621
Net income
87m
+5.91%
21,845,68829,305,36435,231,66840,560,87348,002,40153,576,99656,570,10275,667,98658,740,06643,701,41452,620,35538,468,33340,800,23444,020,54149,057,73146,657,30281,800,13286,635,223
CFO
93m
+54.63%
00039,294,20726,667,10313,862,464029,364,2297,796,54471,779,032007,633,16371,956,29258,027,20244,279,25760,384,18293,369,226
Dividend
Jul 19, 20240.025 CNY/sh
Earnings
May 22, 2025

Profile

Changchun UP Optotech Co.,Ltd. engages in the research, development, production, and sale of photoelectric measurement and control equipment, new medical equipment, optical materials, and grating encoders. Its products include photoelectric theodolite optical-mechanical sub-system, aviation/aerospace camera optical-mechanical sub-system, new radar antenna base, precision turntable, photoelectric aiming system, photoelectric guidance system, k9 optical glass, etc. The company was founded in 2001 and is based in Changchun, China.
URL
http://www.up-china.com/
IPO date
Jan 15, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
773,452
23.34%
627,064
14.67%
Cost of revenue
608,260
524,941
Unusual Expense (Income)
NOPBT
165,191
102,123
NOPBT Margin
21.36%
16.29%
Operating Taxes
3,792
Tax Rate
2.30%
NOPAT
161,400
102,123
Net income
86,635
5.91%
81,800
75.32%
Dividends
(8,687)
(9,600)
Dividend yield
0.11%
0.18%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
124,803
100,653
Long-term debt
121,914
110,061
Deferred revenue
53,936
32,411
Other long-term liabilities
118,171
125,120
Net debt
(356,853)
(147,840)
Cash flow
Cash from operating activities
93,369
60,384
CAPEX
(52,112)
Cash from investing activities
(69,101)
Cash from financing activities
155,807
126,381
FCF
170,501
(65,824)
Balance
Cash
326,117
183,181
Long term investments
277,453
175,372
Excess cash
564,897
327,200
Stockholders' equity
1,221,272
1,101,617
Invested Capital
1,315,503
1,359,468
ROIC
12.07%
9.32%
ROCE
8.74%
6.02%
EV
Common stock shares outstanding
240,653
240,000
Price
33.65
50.96%
22.29
-5.63%
Market cap
8,097,987
51.38%
5,349,600
-5.63%
EV
7,974,068
5,410,778
EBITDA
214,589
137,643
EV/EBITDA
37.16
39.31
Interest
7,015
1,615
Interest/NOPBT
4.25%
1.58%