XSHE002336
Market cap331mUSD
Jan 10, Last price
5.53CNY
1D
-3.15%
1Q
92.01%
Jan 2017
-54.22%
IPO
-80.36%
Name
Renrenle Commercial Group Co Ltd
Chart & Performance
Profile
Renrenle Commercial Group Co.,Ltd. operates hypermarkets, boutique supermarkets, boutiques, department stores, and online shopping supermarkets in China. It operates 128 stores in Guangdong, Shaanxi, Sichuan, Tianjin, Chongqing, Guangxi, Fujian, Hunan, Jiangxi, and other provinces. The company was founded in 1996 and is based in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,852,680 -28.15% | 3,970,538 -22.08% | |||||||
Cost of revenue | 3,133,474 | 4,130,225 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (280,794) | (159,687) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 209 | ||||||||
Tax Rate | |||||||||
NOPAT | (281,003) | (159,687) | |||||||
Net income | (497,567) | ||||||||
Dividends | (6,111) | (3,107) | |||||||
Dividend yield | 0.10% | 0.04% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 165,221 | 331,173 | |||||||
Long-term debt | 3,253,582 | 3,744,597 | |||||||
Deferred revenue | 29,081 | ||||||||
Other long-term liabilities | 32,298 | 69,506 | |||||||
Net debt | 2,743,360 | 3,224,272 | |||||||
Cash flow | |||||||||
Cash from operating activities | 208,825 | 153,745 | |||||||
CAPEX | (19,614) | ||||||||
Cash from investing activities | 139,544 | 101,400 | |||||||
Cash from financing activities | (246,615) | ||||||||
FCF | 661,757 | 832,474 | |||||||
Balance | |||||||||
Cash | 414,165 | 435,522 | |||||||
Long term investments | 261,277 | 415,975 | |||||||
Excess cash | 532,808 | 652,971 | |||||||
Stockholders' equity | (3,028,824) | 646,503 | |||||||
Invested Capital | 4,466,475 | 1,756,303 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 440,014 | 440,000 | |||||||
Price | 13.39 -28.62% | 18.76 274.45% | |||||||
Market cap | 5,891,783 -28.62% | 8,254,400 274.45% | |||||||
EV | 8,635,404 | 11,478,907 | |||||||
EBITDA | 51,488 | 199,681 | |||||||
EV/EBITDA | 167.72 | 57.49 | |||||||
Interest | 122,574 | 125,572 | |||||||
Interest/NOPBT |