XSHE002334
Market cap610mUSD
Jan 10, Last price
7.25CNY
1D
-4.48%
1Q
13.81%
Jan 2017
-10.49%
IPO
11.63%
Name
Shenzhen INVT Electric Co Ltd
Chart & Performance
Profile
Shenzhen INVT Electric Co.,Ltd focuses on industrial automation, and energy and power businesses worldwide. The company offers INVT CLOUD, a cloud platform to conduct cloud computing, storage, forwarding, and other operations to the data coming from adapters; air compressor, building machine, solar pump, and solar Internet of Things (IoT) monitoring systems; IoT communication adapters; HMI and PLC controllers, motion controllers and control cards, and robot control systems; and servo drivers, motors, and electronic control systems. It also provides low and medium voltage inverters, industry specific inverters, and elevator control systems; and accessories for the elevator running, such as monitoring and control software, energy consumption braking and feedback units, and communication and encoder interface cards. In addition, the company offers uninterruptible power supply systems; high-voltage static VAR generators; and solar string and battery storage inverters, terminal options, and system monitoring software products. Further, it provides new energy vehicle products and services, such as power system assemblies, motor controllers, drive motors, charging piles, and on-board charger power products for buses, cargo vans, sanitation vehicles, passenger cars, and others. Additionally, the company offers urban rail transport transit, and engineering and mineral vehicle traction systems; and train air-conditioning controllers. It serves the textile, packaging, food processing, rubber plastic, elevators, construction, and mining machinery, as well as industrial IoT, electronic equipment manufacturing, machine tools, building materials, industrial robots, telecom operation, municipal administration, automobile, chemical, petrochemical, harbor, metallurgy, solar power generation, rail transit, electric power, and HVAC industries, as well as government and public utilities. The company was founded in 2002 and is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,589,863 12.03% | 4,096,877 36.16% | |||||||
Cost of revenue | 3,835,207 | 3,709,931 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 754,656 | 386,946 | |||||||
NOPBT Margin | 16.44% | 9.44% | |||||||
Operating Taxes | 70,290 | 2,932 | |||||||
Tax Rate | 9.31% | 0.76% | |||||||
NOPAT | 684,367 | 384,013 | |||||||
Net income | 371,353 35.06% | 274,946 50.81% | |||||||
Dividends | (61,782) | ||||||||
Dividend yield | 0.89% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 160,232 | 230,611 | |||||||
Long-term debt | 264,847 | 286,468 | |||||||
Deferred revenue | 31,732 | 30,977 | |||||||
Other long-term liabilities | 249,300 | 21,679 | |||||||
Net debt | (674,669) | (305,867) | |||||||
Cash flow | |||||||||
Cash from operating activities | 608,363 | 236,394 | |||||||
CAPEX | (273,926) | ||||||||
Cash from investing activities | (199,456) | ||||||||
Cash from financing activities | (140,908) | ||||||||
FCF | 577,186 | (40,325) | |||||||
Balance | |||||||||
Cash | 1,098,107 | 723,126 | |||||||
Long term investments | 1,642 | 99,821 | |||||||
Excess cash | 870,255 | 618,103 | |||||||
Stockholders' equity | 2,203,280 | 2,146,842 | |||||||
Invested Capital | 2,530,151 | 2,238,748 | |||||||
ROIC | 28.70% | 19.39% | |||||||
ROCE | 22.16% | 13.54% | |||||||
EV | |||||||||
Common stock shares outstanding | 798,952 | 791,699 | |||||||
Price | 8.73 9.81% | 7.95 1.40% | |||||||
Market cap | 6,974,855 10.82% | 6,294,004 5.69% | |||||||
EV | 6,350,277 | 6,026,129 | |||||||
EBITDA | 875,856 | 480,618 | |||||||
EV/EBITDA | 7.25 | 12.54 | |||||||
Interest | 23,479 | 13,413 | |||||||
Interest/NOPBT | 3.11% | 3.47% |