Loading...
XSHE
002333
Market cap528mUSD
Jul 11, Last price  
5.61CNY
1D
-0.88%
1Q
10.43%
IPO
34.53%
Name

ZYF Lopsking Material Technology Co Ltd

Chart & Performance

D1W1MN
P/E
74.07
P/S
2.26
EPS
0.08
Div Yield, %
0.62%
Shrs. gr., 5y
5.96%
Rev. gr., 5y
18.67%
Revenues
1.67b
+1.93%
652,262,791785,831,398812,711,785934,634,234963,797,0251,104,988,5341,138,647,8511,064,445,1741,080,319,6221,080,167,412977,172,4601,032,480,7391,102,974,424711,438,973839,763,4541,443,023,6241,379,611,1721,642,825,7851,674,565,896
Net income
51m
-2.13%
35,811,28352,704,95055,114,71999,658,37666,226,34886,994,65784,426,88086,661,04053,705,808206,127,151140,822,0340048,998,69726,875,32533,650,476052,231,74851,116,946
CFO
64m
P
36,204,96992,420,97697,654,510127,388,69877,422,95788,207,640136,115,956118,849,93263,321,64300015,152,44420,609,102000-189,886,04763,932,489
Dividend
Jun 13, 20240.035 CNY/sh

Profile

ZYF Lopsking Aluminum Co., Ltd. engages in the research and development, production, and sale of aluminum extrusion profiles in China and internationally. It also offers intelligent building engineering service. The company was formerly known as Suzhou Lopsking Aluminum Co., Ltd. and changed its name to ZYF Lopsking Aluminum Co., Ltd. in December 2020. ZYF Lopsking Aluminum Co., Ltd. was founded in 1993 and is based in Suzhou, China.
IPO date
Jan 12, 2010
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,674,566
1.93%
1,642,826
19.08%
1,379,611
-4.39%
Cost of revenue
1,512,944
1,470,189
1,319,947
Unusual Expense (Income)
NOPBT
161,622
172,637
59,664
NOPBT Margin
9.65%
10.51%
4.32%
Operating Taxes
3,846
Tax Rate
2.23%
NOPAT
161,622
168,790
59,664
Net income
51,117
-2.13%
52,232
 
Dividends
(16,562)
Dividend yield
0.38%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
369,054
466,921
199,625
Long-term debt
104,160
132,845
168,014
Deferred revenue
7,192
8,426
6,570
Other long-term liabilities
7,900
9,368
7,443
Net debt
(48,259)
123,713
41,488
Cash flow
Cash from operating activities
63,932
(189,886)
CAPEX
(166,020)
Cash from investing activities
(148,220)
Cash from financing activities
14,449
444,733
287,287
FCF
337,793
(107,403)
(295,663)
Balance
Cash
521,473
473,454
326,151
Long term investments
1
2,600
2
Excess cash
437,745
393,912
257,170
Stockholders' equity
1,028,237
1,010,673
1,037,069
Invested Capital
1,946,254
2,133,140
1,854,453
ROIC
7.92%
8.47%
3.59%
ROCE
6.78%
6.83%
2.82%
EV
Common stock shares outstanding
671,359
652,604
Price
5.15
-21.13%
6.53
20.04%
5.44
3.23%
Market cap
4,383,976
23.49%
3,550,164
7.30%
EV
4,541,825
3,621,735
EBITDA
246,540
264,629
144,441
EV/EBITDA
17.16
25.07
Interest
20,877
19,232
9,649
Interest/NOPBT
12.92%
11.14%
16.17%