Loading...
XSHE002328
Market cap566mUSD
Jan 10, Last price  
5.38CNY
1D
-2.89%
1Q
12.08%
Jan 2017
-14.76%
IPO
-48.33%
Name

Shanghai Xinpeng Industry Co Ltd

Chart & Performance

D1W1MN
XSHE:002328 chart
P/E
21.99
P/S
0.71
EPS
0.24
Div Yield, %
2.72%
Shrs. gr., 5y
-0.42%
Rev. gr., 5y
7.35%
Revenues
5.82b
-3.79%
1,064,656,1091,093,620,4021,385,437,2371,183,918,2041,281,531,8471,408,900,8451,591,827,5182,664,864,9183,661,561,2243,956,021,2573,960,943,2863,948,396,1804,081,121,5453,602,487,2024,250,596,6214,721,631,9866,046,979,0305,817,760,114
Net income
189m
-39.38%
95,055,286108,541,998113,893,429151,326,904157,549,95363,811,90232,848,47046,618,56685,827,17090,816,76195,407,62592,060,929100,242,197173,838,594199,376,947399,428,677311,404,630188,775,819
CFO
542m
+274.41%
130,233,04879,079,069150,983,651249,251,817183,344,886153,548,12465,731,564200,247,619497,378,96186,680,677582,752,117397,769,286327,065,637336,167,167221,505,320192,635,830144,755,790541,983,152
Dividend
Jun 26, 20240.13 CNY/sh
Earnings
Jun 13, 2025

Profile

Shanghai Xinpeng Industry Co.,Ltd. develops, manufactures, and sells metal electromechanical parts primarily in China. The company manufactures various kinds of tooling and metal parts through stamping and sheet metal processes. Its products include molds, motors, stampings, auto parts, and plasma base plates, as well as OEM and CNC products. The company serves multinational corporations. Shanghai Xinpeng Industry Co.,Ltd. was founded 1997 and is based in Shanghai, China.
URL
http://www.xinpeng.com/
IPO date
Dec 30, 2009
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,817,760
-3.79%
6,046,979
28.07%
Cost of revenue
5,376,820
5,644,798
Unusual Expense (Income)
NOPBT
440,940
402,181
NOPBT Margin
7.58%
6.65%
Operating Taxes
83,408
121,301
Tax Rate
18.92%
30.16%
NOPAT
357,532
280,880
Net income
188,776
-39.38%
311,405
-22.04%
Dividends
(112,737)
(100,330)
Dividend yield
2.50%
2.64%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
200,165
426,274
Long-term debt
371,792
23,123
Deferred revenue
31,020
33,837
Other long-term liabilities
43,874
17,235
Net debt
(1,965,851)
(2,096,576)
Cash flow
Cash from operating activities
541,983
144,756
CAPEX
(401,981)
Cash from investing activities
(311,205)
462,243
Cash from financing activities
(138,204)
FCF
(762,595)
202,216
Balance
Cash
1,593,768
1,448,400
Long term investments
944,040
1,097,572
Excess cash
2,246,920
2,243,624
Stockholders' equity
2,716,179
2,721,474
Invested Capital
2,096,461
1,823,838
ROIC
18.24%
14.35%
ROCE
9.92%
9.55%
EV
Common stock shares outstanding
755,103
759,523
Price
5.97
19.40%
5.00
-16.67%
Market cap
4,507,967
18.71%
3,797,617
-16.91%
EV
3,083,956
2,198,191
EBITDA
603,246
603,614
EV/EBITDA
5.11
3.64
Interest
15,306
9,630
Interest/NOPBT
3.47%
2.39%