Loading...
XSHE002323
Market cap480mUSD
Jan 10, Last price  
1.58CNY
1D
-1.78%
1Q
27.69%
Jan 2017
-89.00%
IPO
-82.30%
Name

Shandong Yabo Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:002323 chart
P/E
—
P/S
4.34
EPS
—
Div Yield, %
0.12%
Shrs. gr., 5y
-4.05%
Rev. gr., 5y
27.50%
Revenues
773m
+10.36%
204,444,174224,320,049275,312,088266,679,825233,592,203263,150,642298,793,061313,393,372391,265,341443,808,6951,285,284,6571,377,256,584229,356,532104,657,977125,374,566125,223,063700,267,989772,788,233
Net income
-34m
L
51,613,19453,739,57558,186,49865,445,21153,567,98852,293,31441,624,22829,445,76612,552,01569,326,057238,863,525264,092,715000031,625,736-34,317,896
CFO
-36m
067,208,19135,949,90929,528,2554,154,67924,264,4553,656,82900000224,566,8824,392,0271,512,10200-35,756,556
Dividend
Jul 26, 20170.034 CNY/sh

Profile

Shandong Yabo Technology Co., Ltd engages in the design, research, and development of new materials for metal roof and wall enclosure systems. It is involved in the software development; installation and commissioning of photovoltaic distributed power station systems; design and consultation architectural engineering; and wholesale of metal plates and supporting materials, hardware products, and photovoltaic distributed power station system components. The company was formerly known as JiangSu Yabaite Technology Co., Ltd. and changed its name to Shandong Yabo Technology Co., Ltd in May 2020. Shandong Yabo Technology Co., Ltd is based in Zaozhuang, China.
URL
http://www.yabaite.com/
IPO date
Dec 18, 2009
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
772,788
10.36%
700,268
459.22%
Cost of revenue
779,751
582,911
Unusual Expense (Income)
NOPBT
(6,963)
117,357
NOPBT Margin
16.76%
Operating Taxes
2,383
6,945
Tax Rate
5.92%
NOPAT
(9,346)
110,412
Net income
(34,318)
-208.51%
31,626
 
Dividends
(4,015)
(102)
Dividend yield
0.10%
0.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
94,988
36,011
Long-term debt
32,981
27,418
Deferred revenue
Other long-term liabilities
1
Net debt
(144,432)
(204,280)
Cash flow
Cash from operating activities
(35,757)
CAPEX
(3,182)
Cash from investing activities
(4,982)
Cash from financing activities
73,596
FCF
(885,873)
(301,153)
Balance
Cash
102,418
82,174
Long term investments
169,984
185,536
Excess cash
233,762
232,696
Stockholders' equity
1,495,439
1,566,898
Invested Capital
497,925
472,309
ROIC
57.40%
ROCE
16.61%
EV
Common stock shares outstanding
1,715,895
2,120,855
Price
2.43
-24.53%
3.22
-40.15%
Market cap
4,169,624
-38.94%
6,829,154
-40.15%
EV
4,025,335
6,625,201
EBITDA
10,218
130,150
EV/EBITDA
393.95
50.90
Interest
4,400
1,434
Interest/NOPBT
1.22%