Loading...
XSHE002321
Market cap628mUSD
Jan 10, Last price  
2.19CNY
1D
-5.60%
1Q
19.02%
Jan 2017
-79.39%
IPO
-83.58%
Name

Henan Huaying Agri Development Co. Ltd.

Chart & Performance

D1W1MN
XSHE:002321 chart
P/E
—
P/S
1.24
EPS
—
Div Yield, %
1.34%
Shrs. gr., 5y
42.90%
Rev. gr., 5y
-7.08%
Revenues
3.70b
+27.83%
641,720,270944,879,907962,526,252932,384,5671,303,320,2261,685,878,7191,809,417,1471,756,369,2191,843,102,8301,857,499,5032,514,708,4694,121,925,8985,348,828,5655,517,686,1343,125,556,2453,192,457,7992,898,364,5263,704,949,528
Net income
0k
14,034,05985,466,06046,798,34440,268,98456,567,32485,206,5914,303,987012,579,13017,482,66791,470,48261,263,923118,886,30300000
CFO
-132m
138,062,43182,194,216148,493,66085,289,42133,110,355262,981,472302,180,495295,262,816711,673,770618,771,985278,011,44901,342,945,320658,262,072000-132,472,310
Dividend
Jul 09, 20180.05 CNY/sh
Earnings
May 09, 2025

Profile

Henan Huaying Agricultural Development Co., Ltd. engages in the duck/chicken farming, breeding, and hatching business in China. It is involved in the duck/chicken slaughtering and processing; poultry sales; and feed production activities, as well as provision of frozen products and cooked food products. The company also provides meatballs, grilled fried, duck blood, and sauces and brines, as well as leisure products. It offers products under the Huaying brand name. The company also exports its products to approximately 20 countries and regions, such as Korea, Japan, Singapore, South Africa, the Middle East, and Central Asia. Henan Huaying Agricultural Development Co., Ltd. was founded in 1991 and is headquartered in Xinyang, China.
URL
http://www.hua-ying.com/
IPO date
Dec 16, 2009
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,704,950
27.83%
2,898,365
-9.21%
Cost of revenue
3,479,676
2,757,464
Unusual Expense (Income)
NOPBT
225,274
140,901
NOPBT Margin
6.08%
4.86%
Operating Taxes
10,715
11,242
Tax Rate
4.76%
7.98%
NOPAT
214,558
129,659
Net income
Dividends
(61,599)
Dividend yield
0.81%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
218,019
166,835
Long-term debt
253,661
243,251
Deferred revenue
4,410
56,690
Other long-term liabilities
895,011
910,709
Net debt
90,494
23,943
Cash flow
Cash from operating activities
(132,472)
CAPEX
(119,765)
Cash from investing activities
(84,997)
136,635
Cash from financing activities
105,128
595,041
FCF
40,791
(279,096)
Balance
Cash
241,531
375,026
Long term investments
139,655
11,117
Excess cash
195,938
241,225
Stockholders' equity
(1,485,737)
2,495,481
Invested Capital
4,170,336
2,382,711
ROIC
6.55%
7.96%
ROCE
8.23%
5.37%
EV
Common stock shares outstanding
3,183,696
2,132,890
Price
2.38
3.03%
2.31
-25.00%
Market cap
7,577,197
53.79%
4,926,976
-25.00%
EV
8,076,679
5,290,693
EBITDA
380,365
262,492
EV/EBITDA
21.23
20.16
Interest
81,666
81,928
Interest/NOPBT
36.25%
58.15%