Loading...
XSHE002314
Market cap812mUSD
Jan 10, Last price  
2.20CNY
1D
-3.93%
1Q
-5.98%
Jan 2017
-71.13%
IPO
-85.12%
Name

Yahgee Modular House Group Co Ltd

Chart & Performance

D1W1MN
XSHE:002314 chart
P/E
40.52
P/S
0.49
EPS
0.05
Div Yield, %
24.44%
Shrs. gr., 5y
2.16%
Rev. gr., 5y
11.32%
Revenues
12.06b
-0.77%
1,271,962,8831,591,749,1702,345,892,8221,915,711,0682,241,238,6962,467,814,4722,317,303,2162,116,053,5241,732,840,6214,883,102,4414,985,812,0766,601,520,5457,051,678,6317,237,981,45111,232,385,82511,180,201,47212,150,412,79112,057,389,219
Net income
147m
-78.41%
111,156,130147,312,990154,241,117127,253,119145,254,194104,260,295037,769,1190221,928,079526,997,146641,856,969504,566,324402,552,9361,293,307,716975,967,158680,827,743147,022,699
CFO
5.70b
162,984,097280,613,328118,568,543479,753,010243,509,72676,720,030149,511,49572,824,82302,061,935,183977,484,4390837,495,760003,012,097,75005,701,298,254
Dividend
Aug 21, 20230.037 CNY/sh
Earnings
May 22, 2025

Profile

Shenzhen New Nanshan Holding (Group) Co., Ltd. manufactures, sells, and operates prefabricated buildings in China. The company's products include Tetris Space buildings, Flat-Pack modular products, Easy House, Yahgee Domus, containers, and PREKIT eco-friendly products, as well as accessories, such as portal frame structures, foldable sheds, mini sheds and removable fences, construction sites, events, scene spots, and others. It sells its products to approximately 70 countries and areas. The company was formerly known as Yahgee Modular House Co., Ltd. and changed its name to Shenzhen New Nanshan Holding (Group) Co., Ltd. in November 2015. The company was founded in 2001 and is headquartered in Shenzhen, China. Shenzhen New Nanshan Holding (Group) Co., Ltd. is a subsidiary of China Nanshan Development (Group) Incorporation.
URL
https://www.xnskg.cn/
IPO date
Dec 03, 2009
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,057,389
-0.77%
12,150,413
8.68%
Cost of revenue
9,830,286
10,355,679
Unusual Expense (Income)
NOPBT
2,227,103
1,794,734
NOPBT Margin
18.47%
14.77%
Operating Taxes
99,919
375,279
Tax Rate
4.49%
20.91%
NOPAT
2,127,184
1,419,455
Net income
147,023
-78.41%
680,828
-30.24%
Dividends
(1,455,707)
Dividend yield
17.07%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,919,645
7,439,510
Long-term debt
20,100,714
17,472,716
Deferred revenue
385,439
Other long-term liabilities
1,867,541
2,150,444
Net debt
15,898,963
14,114,096
Cash flow
Cash from operating activities
5,701,298
CAPEX
(4,424,333)
Cash from investing activities
(3,711,125)
Cash from financing activities
733,072
FCF
3,777,721
(1,918,569)
Balance
Cash
8,596,019
6,010,452
Long term investments
4,525,378
4,787,679
Excess cash
12,518,528
10,190,610
Stockholders' equity
14,765,105
15,967,585
Invested Capital
35,948,518
34,930,189
ROIC
6.00%
4.41%
ROCE
4.58%
3.94%
EV
Common stock shares outstanding
2,940,454
2,707,783
Price
2.90
-24.08%
3.82
22.44%
Market cap
8,527,317
-17.56%
10,343,729
22.44%
EV
31,884,000
32,457,987
EBITDA
3,198,772
2,637,410
EV/EBITDA
9.97
12.31
Interest
624,266
661,534
Interest/NOPBT
28.03%
36.86%