Loading...
XSHE002311
Market cap11bUSD
Dec 24, Last price  
49.19CNY
1D
0.55%
1Q
31.77%
Jan 2017
226.84%
IPO
313.36%
Name

Guangdong Haid Group Co.

Chart & Performance

D1W1MN
XSHE:002311 chart
P/E
29.73
P/S
0.70
EPS
1.65
Div Yield, %
1.45%
Shrs. gr., 5y
0.67%
Rev. gr., 5y
22.46%
Revenues
116.12b
+10.89%
1,526,481,2032,721,675,2214,530,322,0855,250,445,0997,697,692,26311,975,721,87315,451,453,92017,930,412,46321,090,411,32525,567,402,48327,185,309,98532,556,634,12742,156,628,80047,612,587,46460,323,862,40585,998,559,748104,715,417,485116,117,168,742
Net income
2.74b
-7.31%
56,448,489103,491,701130,642,569155,154,760211,068,132344,106,104452,337,470340,355,226538,460,542779,978,258855,810,2341,207,225,2091,437,281,7321,648,762,5792,522,730,4191,636,237,7352,957,330,7342,741,256,374
CFO
12.94b
+89.85%
18,041,65633,517,469153,259,96838,203,2950542,725,08363,126,335697,938,9141,071,398,7571,414,063,0501,142,154,547494,221,4551,035,764,0063,246,980,705485,259,2323,137,948,2506,817,894,25012,943,750,159
Dividend
Jul 04, 20240.5 CNY/sh
Earnings
May 16, 2025

Profile

Guangdong Haid Group Co., Limited, together with its subsidiaries, researches, develops, produces, sells, and services animal feed products in China and internationally. It offers feed for aquatic animals, livestock, and poultry; aquatic animal seedlings; animal healthcare products; and biological products. The company's products primarily include feeds for chickens, ducks, geese, pigs, fishes, shrimps, crabs, dogs, and cats; and breeding varieties, such as pig, shrimp, fish fry, and chickens, as well as veterinary drugs, vaccines, and other products. It is also involved in the pig breeding and farming activities; and provision of financial services to the dealers and farmers. The company was founded in 1998 and is headquartered in Guangzhou, China. Guangdong Haid Group Co., Limited is a subsidiary of Guangzhou Haihao Investment Co., Ltd.
URL
https://www.haid.com.cn/
IPO date
Nov 27, 2009
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
116,117,169
10.89%
104,715,417
21.76%
85,998,560
42.56%
Cost of revenue
110,175,794
98,470,256
81,768,593
Unusual Expense (Income)
NOPBT
5,941,375
6,245,161
4,229,967
NOPBT Margin
5.12%
5.96%
4.92%
Operating Taxes
646,637
658,279
650,680
Tax Rate
10.88%
10.54%
15.38%
NOPAT
5,294,738
5,586,883
3,579,288
Net income
2,741,256
-7.31%
2,957,331
80.74%
1,636,238
-35.14%
Dividends
(1,183,688)
(247,633)
(528,284)
Dividend yield
1.60%
0.24%
0.43%
Proceeds from repurchase of equity
(59,189)
BB yield
0.08%
Debt
Debt current
1,694,219
4,169,307
4,346,260
Long-term debt
6,266,856
8,287,260
7,568,601
Deferred revenue
334,812
299,529
286,412
Other long-term liabilities
232,863
247,015
222,240
Net debt
740,012
9,613,852
9,573,059
Cash flow
Cash from operating activities
12,943,750
6,817,894
3,137,948
CAPEX
(3,353,272)
Cash from investing activities
(4,438,564)
Cash from financing activities
(5,653,172)
778,666
FCF
9,529,295
2,714,117
(2,028,353)
Balance
Cash
6,763,205
2,960,529
1,742,163
Long term investments
457,857
(117,813)
599,639
Excess cash
1,415,204
Stockholders' equity
16,588,179
14,874,740
11,429,083
Invested Capital
26,405,314
30,531,972
26,536,729
ROIC
18.60%
19.58%
15.00%
ROCE
21.21%
20.30%
15.83%
EV
Common stock shares outstanding
1,651,359
1,661,161
1,661,161
Price
44.91
-27.25%
61.73
-15.78%
73.30
11.91%
Market cap
74,162,544
-27.68%
102,543,472
-15.78%
121,763,106
17.90%
EV
77,001,640
113,682,533
132,808,414
EBITDA
8,074,313
8,126,470
5,644,731
EV/EBITDA
9.54
13.99
23.53
Interest
577,878
493,322
319,824
Interest/NOPBT
9.73%
7.90%
7.56%