Loading...
XSHE
002311
Market cap10bUSD
Apr 07, Last price  
48.00CNY
1D
-6.32%
1Q
1.33%
Jan 2017
218.94%
IPO
303.36%
Name

Guangdong Haid Group Co.

Chart & Performance

D1W1MN
No data to show
P/E
29.01
P/S
0.68
EPS
1.65
Div Yield, %
1.04%
Shrs. gr., 5y
0.67%
Rev. gr., 5y
22.46%
Revenues
116.12b
+10.89%
1,526,481,2032,721,675,2214,530,322,0855,250,445,0997,697,692,26311,975,721,87315,451,453,92017,930,412,46321,090,411,32525,567,402,48327,185,309,98532,556,634,12742,156,628,80047,612,587,46460,323,862,40585,998,559,748104,715,417,485116,117,168,742
Net income
2.74b
-7.31%
56,448,489103,491,701130,642,569155,154,760211,068,132344,106,104452,337,470340,355,226538,460,542779,978,258855,810,2341,207,225,2091,437,281,7321,648,762,5792,522,730,4191,636,237,7352,957,330,7342,741,256,374
CFO
12.94b
+89.85%
18,041,65633,517,469153,259,96838,203,2950542,725,08363,126,335697,938,9141,071,398,7571,414,063,0501,142,154,547494,221,4551,035,764,0063,246,980,705485,259,2323,137,948,2506,817,894,25012,943,750,159
Dividend
Jul 04, 20240.5 CNY/sh
Earnings
May 16, 2025

Profile

Guangdong Haid Group Co., Limited, together with its subsidiaries, researches, develops, produces, sells, and services animal feed products in China and internationally. It offers feed for aquatic animals, livestock, and poultry; aquatic animal seedlings; animal healthcare products; and biological products. The company's products primarily include feeds for chickens, ducks, geese, pigs, fishes, shrimps, crabs, dogs, and cats; and breeding varieties, such as pig, shrimp, fish fry, and chickens, as well as veterinary drugs, vaccines, and other products. It is also involved in the pig breeding and farming activities; and provision of financial services to the dealers and farmers. The company was founded in 1998 and is headquartered in Guangzhou, China. Guangdong Haid Group Co., Limited is a subsidiary of Guangzhou Haihao Investment Co., Ltd.
URL
https://www.haid.com.cn/
IPO date
Nov 27, 2009
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
116,117,169
10.89%
104,715,417
21.76%
Cost of revenue
110,175,794
98,470,256
Unusual Expense (Income)
NOPBT
5,941,375
6,245,161
NOPBT Margin
5.12%
5.96%
Operating Taxes
646,637
658,279
Tax Rate
10.88%
10.54%
NOPAT
5,294,738
5,586,883
Net income
2,741,256
-7.31%
2,957,331
80.74%
Dividends
(1,183,688)
(247,633)
Dividend yield
1.60%
0.24%
Proceeds from repurchase of equity
(59,189)
BB yield
0.08%
Debt
Debt current
1,694,219
4,169,307
Long-term debt
6,266,856
8,287,260
Deferred revenue
334,812
299,529
Other long-term liabilities
232,863
247,015
Net debt
740,012
9,613,852
Cash flow
Cash from operating activities
12,943,750
6,817,894
CAPEX
(3,353,272)
Cash from investing activities
(4,438,564)
Cash from financing activities
(5,653,172)
FCF
9,529,295
2,714,117
Balance
Cash
6,763,205
2,960,529
Long term investments
457,857
(117,813)
Excess cash
1,415,204
Stockholders' equity
16,588,179
14,874,740
Invested Capital
26,405,314
30,531,972
ROIC
18.60%
19.58%
ROCE
21.21%
20.30%
EV
Common stock shares outstanding
1,651,359
1,661,161
Price
44.91
-27.25%
61.73
-15.78%
Market cap
74,162,544
-27.68%
102,543,472
-15.78%
EV
77,001,640
113,682,533
EBITDA
8,074,313
8,126,470
EV/EBITDA
9.54
13.99
Interest
577,878
493,322
Interest/NOPBT
9.73%
7.90%