XSHE002300
Market cap487mUSD
Jan 10, Last price
4.95CNY
1D
-3.32%
1Q
-2.56%
Jan 2017
-30.96%
IPO
-33.02%
Name
Fujian Nanping Sun Cable Co Ltd
Chart & Performance
Profile
Fujian Nanping Sun Cable Co., Ltd. researches, develops, produces, and sells wires and cables in China. It offers aluminum alloy conductor XLPE insulated power cables, mine rubber flexible cables, control cables, PVC insulated wires, PVC and XLPE insulated power cables, overhead insulated cables, and photovoltaic cables, as well as metal sheathed inorganic mineral insulated cables and marine cables, and 220KV cables. The company was founded in 1958 and is based in Nanping, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 13,544,663 3.37% | 13,103,244 16.74% | |||||||
Cost of revenue | 13,080,237 | 12,664,986 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 464,426 | 438,258 | |||||||
NOPBT Margin | 3.43% | 3.34% | |||||||
Operating Taxes | 60,324 | 71,685 | |||||||
Tax Rate | 12.99% | 16.36% | |||||||
NOPAT | 404,102 | 366,573 | |||||||
Net income | 176,548 -17.24% | 213,318 34.54% | |||||||
Dividends | (131,357) | (91,933) | |||||||
Dividend yield | 2.15% | 1.83% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,218,726 | 1,301,002 | |||||||
Long-term debt | 1,019,006 | 487,877 | |||||||
Deferred revenue | 83,029 | 94,804 | |||||||
Other long-term liabilities | (481,534) | ||||||||
Net debt | 1,475,758 | 1,028,511 | |||||||
Cash flow | |||||||||
Cash from operating activities | 155,852 | 40,958 | |||||||
CAPEX | (569,621) | ||||||||
Cash from investing activities | (560,303) | ||||||||
Cash from financing activities | 377,302 | 422,730 | |||||||
FCF | (295,932) | (41,042) | |||||||
Balance | |||||||||
Cash | 647,459 | 643,598 | |||||||
Long term investments | 114,515 | 116,770 | |||||||
Excess cash | 84,741 | 105,207 | |||||||
Stockholders' equity | 1,721,529 | 1,827,597 | |||||||
Invested Capital | 4,554,932 | 3,415,210 | |||||||
ROIC | 10.14% | 11.09% | |||||||
ROCE | 10.01% | 10.95% | |||||||
EV | |||||||||
Common stock shares outstanding | 722,374 | 722,334 | |||||||
Price | 8.47 21.70% | 6.96 -6.07% | |||||||
Market cap | 6,118,510 21.70% | 5,027,443 -6.07% | |||||||
EV | 8,014,673 | 6,432,320 | |||||||
EBITDA | 573,278 | 545,372 | |||||||
EV/EBITDA | 13.98 | 11.79 | |||||||
Interest | 57,207 | 59,256 | |||||||
Interest/NOPBT | 12.32% | 13.52% |