XSHE002298
Market cap468mUSD
Jan 09, Last price
4.90CNY
1D
0.20%
1Q
12.64%
Jan 2017
-63.56%
IPO
0.46%
Name
Anhui Sinonet & Xinlong Science & Technology Co Ltd
Chart & Performance
Profile
Anhui Sinonet & Xinlong Science & Technology Co., Ltd. provides system integrator, equipment and integrated solution, and system operation services in China. The company provides smart city integrated management platform for security; smart cameras, thermal imaging cameras, hybrid network storage integration systems, interval speed measurement systems, illegal inspection and control systems for licensed vehicles, visual smart earth engines, smart city central management and control platforms, safe city central management and control platforms, intelligent transportation integrated management platforms, and wisdom Urban management platform, as well as core technology products and solutions, such as new energy, charging piles, power electronics, automation, and power transmission and transformation equipment. It offers its products under the iChinaE, SINONET, FIAMM, and other brands. The company was formerly known as Anhui Xinlong Electrical Co., Ltd. and changed its name to Anhui Sinonet & Xinlong Science & Technology Co., Ltd. in December 2015. The company was founded in 1998 and is based in Wuhu, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,237,962 -7.33% | 2,415,002 -12.84% | |||||||
Cost of revenue | 1,877,486 | 2,393,816 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 360,476 | 21,186 | |||||||
NOPBT Margin | 16.11% | 0.88% | |||||||
Operating Taxes | (22,802) | ||||||||
Tax Rate | |||||||||
NOPAT | 383,277 | 21,186 | |||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (500) | ||||||||
BB yield | 0.01% | ||||||||
Debt | |||||||||
Debt current | 820,456 | 978,258 | |||||||
Long-term debt | 199,228 | 89,966 | |||||||
Deferred revenue | (7,613) | 9,592 | |||||||
Other long-term liabilities | 205,488 | 237,454 | |||||||
Net debt | 543,715 | 66,774 | |||||||
Cash flow | |||||||||
Cash from operating activities | 41,791 | 16,544 | |||||||
CAPEX | (71,203) | ||||||||
Cash from investing activities | (70,567) | ||||||||
Cash from financing activities | (123,865) | 79,020 | |||||||
FCF | (264,435) | 262,186 | |||||||
Balance | |||||||||
Cash | 428,360 | 593,506 | |||||||
Long term investments | 47,608 | 407,944 | |||||||
Excess cash | 364,071 | 880,700 | |||||||
Stockholders' equity | 747,872 | 1,485,400 | |||||||
Invested Capital | 4,601,542 | 4,759,203 | |||||||
ROIC | 8.19% | 0.41% | |||||||
ROCE | 7.25% | 0.38% | |||||||
EV | |||||||||
Common stock shares outstanding | 719,656 | 717,329 | |||||||
Price | 5.76 -6.95% | 6.19 -18.45% | |||||||
Market cap | 4,145,220 -6.64% | 4,440,264 -17.50% | |||||||
EV | 4,835,017 | 4,679,957 | |||||||
EBITDA | 520,878 | 207,670 | |||||||
EV/EBITDA | 9.28 | 22.54 | |||||||
Interest | 40,310 | 46,006 | |||||||
Interest/NOPBT | 11.18% | 217.15% |