Loading...
XSHE002297
Market cap483mUSD
Jan 10, Last price  
6.18CNY
1D
-3.89%
1Q
-4.63%
IPO
-13.51%
Name

Hunan Boyun New Materials Co Ltd

Chart & Performance

D1W1MN
XSHE:002297 chart
P/E
120.98
P/S
5.99
EPS
0.05
Div Yield, %
0.16%
Shrs. gr., 5y
4.90%
Rev. gr., 5y
3.02%
Revenues
591m
+6.04%
104,489,883164,959,480164,111,511172,706,842218,095,683298,083,187308,614,297367,085,538380,247,814319,429,296515,093,143544,703,596509,392,795349,412,936345,119,303478,536,681557,416,594591,057,966
Net income
29m
+22.24%
13,814,91127,895,36725,249,81725,841,28525,868,93236,366,87621,250,57505,212,82406,291,672027,067,996031,630,50218,902,64623,949,12729,275,440
CFO
14m
-66.95%
19,035,74518,436,73825,526,68421,162,95319,310,88046,658,5361,748,40854,565,24013,407,07317,223,95886,471,89920,950,03578,788,090076,925,55373,444,08643,349,60214,324,899
Dividend
Jul 11, 20130.033 CNY/sh

Profile

Hunan Boyun New Materials Co.,Ltd researches, develops, produces, and sells powder metallurgy composite materials in China. The company offers carbon/carbon composite and powder metallurgy products for use in aviation, aerospace, railway, automotive, metallurgy, chemical, and other fields. It also provides powder metallurgy equipment. The company also exports its products to Southeast Asia, Russia, and other CIS countries. Hunan Boyun New Materials Co.,Ltd was founded in 2001 and is based in Changsha, China.
URL
https://www.hnboyun.com.cn/
IPO date
Sep 29, 2009
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
591,058
6.04%
557,417
16.48%
Cost of revenue
521,697
474,563
Unusual Expense (Income)
NOPBT
69,361
82,854
NOPBT Margin
11.74%
14.86%
Operating Taxes
5,342
5,386
Tax Rate
7.70%
6.50%
NOPAT
64,019
77,468
Net income
29,275
22.24%
23,949
26.70%
Dividends
(5,552)
(2,866)
Dividend yield
0.12%
0.07%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
230,175
52,117
Long-term debt
76,000
Deferred revenue
116,244
88,383
Other long-term liabilities
1
Net debt
(401,897)
(595,023)
Cash flow
Cash from operating activities
14,325
43,350
CAPEX
(193,631)
Cash from investing activities
(196,177)
Cash from financing activities
96,917
5,334
FCF
(202,323)
(68,609)
Balance
Cash
512,127
602,338
Long term investments
119,945
120,801
Excess cash
602,519
695,269
Stockholders' equity
466,412
627,171
Invested Capital
2,024,736
1,689,426
ROIC
3.45%
4.64%
ROCE
2.78%
3.57%
EV
Common stock shares outstanding
572,905
572,946
Price
7.97
10.69%
7.20
-28.92%
Market cap
4,566,052
10.69%
4,125,208
-20.72%
EV
4,187,174
3,553,181
EBITDA
140,356
149,405
EV/EBITDA
29.83
23.78
Interest
4,966
2,882
Interest/NOPBT
7.16%
3.48%