Loading...
XSHE002295
Market cap239mUSD
Dec 25, Last price  
6.71CNY
1D
-0.71%
1Q
32.82%
Jan 2017
-60.03%
IPO
-35.97%
Name

Guangdong JingYi Metal Co Ltd

Chart & Performance

D1W1MN
XSHE:002295 chart
P/E
70.14
P/S
0.62
EPS
0.10
Div Yield, %
0.00%
Shrs. gr., 5y
-0.96%
Rev. gr., 5y
-13.98%
Revenues
2.71b
-43.52%
1,489,446,1202,054,322,4821,856,840,9851,499,254,2502,583,235,0602,549,312,3462,216,806,6322,627,184,4612,359,644,8993,079,018,8333,889,102,0525,451,501,7465,757,561,1695,125,596,1785,432,264,2576,715,535,7914,801,657,3382,711,887,693
Net income
24m
-18.70%
55,070,51055,985,58454,617,21361,303,31366,790,78421,494,6415,580,8303,577,46706,366,1009,184,28058,831,64047,794,20750,998,86743,819,47058,656,11529,487,75423,974,517
CFO
91m
-78.19%
113,185,111113,457,939569,061000322,502,175061,803,318180,844,71420,388,419008,657,5178,630,95139,142,813418,079,08791,200,882
Dividend
Jul 26, 20240.05 CNY/sh
Earnings
Jun 06, 2025

Profile

Guangdong JingYi Metal CO.,Ltd engages in copper processing business in China. The company offers thread copper tubes, micro heat pipes, copper tube cables for communication, copper magnetron for microwaves, and precision copper pipe parts for gas and refrigeration. It also provides supply chain trading platform. The company serves to air-conditioning, refrigeration, and communications industries. Guangdong JingYi Metal CO.,Ltd was founded in 1999 and is headquartered in Foshan, China.
URL
http://www.jingyimetal.com/
IPO date
Sep 29, 2009
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,711,888
-43.52%
4,801,657
-28.50%
6,715,536
23.62%
Cost of revenue
2,622,596
4,717,900
6,576,914
Unusual Expense (Income)
NOPBT
89,291
83,758
138,621
NOPBT Margin
3.29%
1.74%
2.06%
Operating Taxes
5,382
9,770
14,915
Tax Rate
6.03%
11.66%
10.76%
NOPAT
83,910
73,988
123,706
Net income
23,975
-18.70%
29,488
-49.73%
58,656
33.86%
Dividends
(501)
Dividend yield
0.03%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
259,533
229,885
616,155
Long-term debt
74,365
95,451
106,802
Deferred revenue
13,579
25,884
Other long-term liabilities
25,624
12,832
3,314
Net debt
(34,617)
(321,199)
55,351
Cash flow
Cash from operating activities
91,201
418,079
39,143
CAPEX
(53,148)
(49,279)
Cash from investing activities
(27,866)
Cash from financing activities
13,854
9,163
FCF
(124,289)
435,453
(168,302)
Balance
Cash
366,514
528,203
535,857
Long term investments
2,001
118,331
131,750
Excess cash
232,920
406,452
331,830
Stockholders' equity
680,835
689,142
660,705
Invested Capital
1,426,027
1,194,237
1,639,392
ROIC
6.40%
5.22%
8.41%
ROCE
5.32%
5.19%
6.98%
EV
Common stock shares outstanding
239,745
250,616
250,616
Price
8.17
23.79%
6.60
-6.25%
7.04
1.73%
Market cap
1,958,718
18.42%
1,654,066
-6.25%
1,764,337
1.73%
EV
1,928,933
1,332,867
1,819,687
EBITDA
119,025
119,727
174,910
EV/EBITDA
16.21
11.13
10.40
Interest
1,703
32,554
60,152
Interest/NOPBT
1.91%
38.87%
43.39%