XSHE002291
Market cap745mUSD
Jan 10, Last price
5.93CNY
1D
-7.05%
1Q
16.27%
Jan 2017
-64.72%
IPO
-53.67%
Name
Saturday Co Ltd
Chart & Performance
Profile
Saturday Co., Ltd. designs, develops, manufactures, and markets footwear products primarily in Mainland China. The company engages in the sale of multi-brand mid-to-high-end fashion leather shoes, as well as the wholesale and retail of diversified fashion products; and the information technology service business with mobile Internet precision marketing. It offers its products under the ST&SAT, FBL, MOOFFY, SAFIYA, RIZZO, KILLAH, 69 SIXTYNINE, and GAVAKLAS brand names. The company was formerly known as Foshan Saturday Shoes Co., Ltd. and changed its name to Saturday Co., Ltd. in March 2016. Saturday Co., Ltd. is based in Foshan, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,777,393 22.48% | 3,900,580 38.75% | |||||||
Cost of revenue | 5,025,704 | 3,561,342 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (248,311) | 339,239 | |||||||
NOPBT Margin | 8.70% | ||||||||
Operating Taxes | (103,642) | 68,678 | |||||||
Tax Rate | 20.24% | ||||||||
NOPAT | (144,669) | 270,561 | |||||||
Net income | (1,049,686) | ||||||||
Dividends | (43,382) | ||||||||
Dividend yield | 0.51% | ||||||||
Proceeds from repurchase of equity | (83,611) | (1) | |||||||
BB yield | 0.98% | 0.00% | |||||||
Debt | |||||||||
Debt current | 905,073 | 789,099 | |||||||
Long-term debt | 974,061 | 128,745 | |||||||
Deferred revenue | (15,669) | ||||||||
Other long-term liabilities | 1 | 70 | |||||||
Net debt | 818,635 | (416,858) | |||||||
Cash flow | |||||||||
Cash from operating activities | (223,582) | ||||||||
CAPEX | |||||||||
Cash from investing activities | (493,181) | ||||||||
Cash from financing activities | 367,738 | 105,786 | |||||||
FCF | (25,225) | (701,969) | |||||||
Balance | |||||||||
Cash | 804,453 | 1,149,333 | |||||||
Long term investments | 256,046 | 185,369 | |||||||
Excess cash | 821,630 | 1,139,673 | |||||||
Stockholders' equity | (834,201) | 1,011,303 | |||||||
Invested Capital | 6,670,821 | 4,912,626 | |||||||
ROIC | 5.36% | ||||||||
ROCE | 5.71% | ||||||||
EV | |||||||||
Common stock shares outstanding | 912,770 | 903,924 | |||||||
Price | 9.38 -27.85% | 13.00 -34.87% | |||||||
Market cap | 8,561,785 -27.14% | 11,751,013 -24.31% | |||||||
EV | 9,387,974 | 11,356,769 | |||||||
EBITDA | (154,348) | 415,164 | |||||||
EV/EBITDA | 27.35 | ||||||||
Interest | 49,409 | 34,649 | |||||||
Interest/NOPBT | 10.21% |