Loading...
XSHE002283
Market cap791mUSD
Jan 10, Last price  
5.27CNY
1D
0.19%
1Q
15.32%
Jan 2017
-32.18%
IPO
9.79%
Name

Tianrun Industry Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:002283 chart
P/E
14.85
P/S
1.45
EPS
0.35
Div Yield, %
0.00%
Shrs. gr., 5y
-0.22%
Rev. gr., 5y
3.30%
Revenues
4.01b
+27.74%
487,575,903749,419,233819,887,771774,741,6631,393,393,8751,456,889,3691,068,768,6891,569,858,7911,619,505,0861,689,835,0211,821,508,3343,021,430,8133,405,354,7463,602,563,4844,428,408,5804,720,678,5183,136,328,2634,006,398,588
Net income
391m
+91.96%
31,681,34592,998,959101,289,969113,007,509221,658,623202,712,54563,478,708101,067,100133,315,408150,261,172194,296,829335,133,429342,300,349353,792,995507,901,953541,282,078203,586,593390,809,177
CFO
917m
+57.48%
64,072,76364,680,512207,149,28574,228,442387,620,41239,990,588133,440,847191,836,954409,902,564486,419,950381,361,7260728,810,333312,496,347491,412,7511,056,791,137582,110,533916,678,634
Dividend
Apr 26, 20240.23 CNY/sh
Earnings
Apr 16, 2025

Profile

Tianrun Industry Technology Co., Ltd. manufactures and sells internal combustion engine crankshafts in China. It offers passenger car, light, medium and heavy, and marine engine crankshafts, as well as engineering machinery, generator sets, etc. The company also provides connecting rods, castings and forgings products, and air suspension products. It markets and sells its products through a network of agents and franchisees under the TIAN brand name. It also exports its products to South Korea, India, Turkey, the United Kingdom, Italy, Japan, Brazil, the United States, and internationally. The company was formerly known as Tianrun Crankshaft Co., Ltd. and changed its name to Tianrun Industry Technology Co., Ltd. in April 2020. Tianrun Industry Technology Co., Ltd. was founded in 1954 and is based in Weihai, China.
URL
http://www.tianrun.com
IPO date
Aug 21, 2009
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,006,399
27.74%
3,136,328
-33.56%
Cost of revenue
3,446,099
2,783,602
Unusual Expense (Income)
NOPBT
560,300
352,726
NOPBT Margin
13.99%
11.25%
Operating Taxes
29,884
8,120
Tax Rate
5.33%
2.30%
NOPAT
530,416
344,606
Net income
390,809
91.96%
203,587
-62.39%
Dividends
(111,805)
Dividend yield
2.09%
Proceeds from repurchase of equity
(18,274)
BB yield
0.28%
Debt
Debt current
345,064
887,538
Long-term debt
57,886
66,090
Deferred revenue
100,947
Other long-term liabilities
103,983
1
Net debt
(806,974)
(96,057)
Cash flow
Cash from operating activities
916,679
582,111
CAPEX
(271,767)
Cash from investing activities
(351,040)
127,153
Cash from financing activities
(512,346)
FCF
809,323
(125,794)
Balance
Cash
1,208,366
1,049,685
Long term investments
1,558
Excess cash
1,009,604
892,869
Stockholders' equity
4,284,657
4,400,090
Invested Capital
5,513,105
5,757,042
ROIC
9.41%
6.08%
ROCE
8.54%
5.27%
EV
Common stock shares outstanding
1,128,755
1,118,011
Price
5.85
22.38%
4.78
-49.36%
Market cap
6,603,217
23.56%
5,344,094
-49.21%
EV
5,817,234
5,270,426
EBITDA
935,080
708,940
EV/EBITDA
6.22
7.43
Interest
10,253
5,882
Interest/NOPBT
1.83%
1.67%