Loading...
XSHE002282
Market cap560mUSD
Jan 10, Last price  
7.80CNY
1D
-2.26%
1Q
20.00%
IPO
-2.26%
Name

BOSUN Co Ltd

Chart & Performance

D1W1MN
XSHE:002282 chart
P/E
31.91
P/S
2.56
EPS
0.24
Div Yield, %
0.49%
Shrs. gr., 5y
4.49%
Rev. gr., 5y
8.80%
Revenues
1.61b
+10.51%
283,651,872371,415,828389,036,950350,498,825410,040,518560,991,753541,229,946566,047,540548,458,142434,384,399429,968,076592,010,2441,054,038,6471,168,217,0761,292,337,9651,583,424,9201,453,894,2321,606,684,214
Net income
129m
-8.79%
37,603,03054,107,00355,305,99356,645,48667,080,75267,518,0747,674,38716,135,26230,594,3786,596,65512,484,49651,079,34486,172,16772,219,763132,969,017226,350,604141,182,619128,774,943
CFO
163m
-5.05%
23,139,32473,386,24026,558,20060,810,94155,927,3347,937,586034,114,883117,291,17694,923,77299,929,67638,271,62270,307,141159,253,172209,575,775136,453,931171,169,655162,532,123
Dividend
Jun 05, 20240.15487 CNY/sh
Earnings
Apr 11, 2025

Profile

Bosun Co., Ltd. researches, manufactures, and sells diamond, power, and TCT tools under the BOSUN brand name in China and internationally. The company's diamond tools comprise diamond blades, diamond cup wheels, diamond core bits, and polishing pads; and power tools include core drill machines, table and floor saws, and floor grinders. It also offers TCT tools, such as solid wood, man-made board, non-ferrous, and steel cutting saw blades, as well as general purpose woodworking products; and RTS and LBT products, laminated board cutting saw blades, and other products. The company was formerly known as Bosun Tools Co., Ltd. and changed its name to Bosun Co., Ltd. in June 2019. Bosun Co., Ltd. was founded in 1994 and is based in Shijiazhuang, China.
IPO date
Aug 21, 2009
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,606,684
10.51%
1,453,894
-8.18%
Cost of revenue
1,316,858
1,288,165
Unusual Expense (Income)
NOPBT
289,826
165,730
NOPBT Margin
18.04%
11.40%
Operating Taxes
3,544
Tax Rate
1.22%
NOPAT
286,282
165,730
Net income
128,775
-8.79%
141,183
-37.63%
Dividends
(19,948)
(81,592)
Dividend yield
0.46%
2.06%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
61,883
Long-term debt
2,798
12,849
Deferred revenue
25,571
Other long-term liabilities
26,181
1,849
Net debt
(721,446)
(776,775)
Cash flow
Cash from operating activities
162,532
171,170
CAPEX
(48,252)
Cash from investing activities
(65,143)
178,965
Cash from financing activities
(84,033)
FCF
166,599
227,033
Balance
Cash
725,726
681,604
Long term investments
(1,483)
169,903
Excess cash
643,909
778,812
Stockholders' equity
1,305,742
1,317,175
Invested Capital
2,856,539
2,778,132
ROIC
10.16%
5.84%
ROCE
8.20%
4.60%
EV
Common stock shares outstanding
536,562
543,944
Price
8.10
11.11%
7.29
-20.67%
Market cap
4,346,154
9.60%
3,965,354
-18.03%
EV
3,658,576
3,220,009
EBITDA
371,524
251,080
EV/EBITDA
9.85
12.82
Interest
2,432
3,144
Interest/NOPBT
0.84%
1.90%