XSHE
002281
Market cap4.91bUSD
Jun 12, Last price
44.72CNY
1D
3.52%
1Q
-11.39%
Jan 2017
70.88%
IPO
332.91%
Name
Accelink Technologies Co Ltd
Chart & Performance
Profile
Accelink Technologies Co,Ltd. researches, develops, manufactures, sells, and services optoelectronic devices and subsystems primarily in China. The company offers transmission solutions, CFPx, optical amplifiers, passive components, SFPs and XFPs, and ICRs; datacom, access, and mobile broadband solutions; and subsystem integrated WDM systems, optical line protection and monitor systems, ultra-long haul, access products, optical TAPs, TAPs and NPBs, fiber capacity multiplication, instrument, and serial device servers. The company was founded in 1976 and is headquartered in Wuhan, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 6,060,945 -12.31% | 6,911,881 6.56% | |||||||
Cost of revenue | 5,413,209 | 6,142,774 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 647,736 | 769,107 | |||||||
NOPBT Margin | 10.69% | 11.13% | |||||||
Operating Taxes | 57,961 | 71,314 | |||||||
Tax Rate | 8.95% | 9.27% | |||||||
NOPAT | 589,775 | 697,793 | |||||||
Net income | 619,329 1.80% | 608,408 7.25% | |||||||
Dividends | (136,213) | (118,748) | |||||||
Dividend yield | 0.61% | 1.08% | |||||||
Proceeds from repurchase of equity | (125,182) | ||||||||
BB yield | 0.56% | ||||||||
Debt | |||||||||
Debt current | 98,801 | ||||||||
Long-term debt | 331,405 | 553,110 | |||||||
Deferred revenue | 243,996 | 166,531 | |||||||
Other long-term liabilities | 27,657 | 32,532 | |||||||
Net debt | (3,486,192) | (2,553,980) | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,050,171 | 639,235 | |||||||
CAPEX | (670,329) | ||||||||
Cash from investing activities | (833,645) | ||||||||
Cash from financing activities | 1,333,158 | ||||||||
FCF | (610,680) | 184,099 | |||||||
Balance | |||||||||
Cash | 3,735,801 | 2,168,090 | |||||||
Long term investments | 81,796 | 1,037,802 | |||||||
Excess cash | 3,514,550 | 2,860,298 | |||||||
Stockholders' equity | 4,055,887 | 3,623,223 | |||||||
Invested Capital | 5,486,137 | 3,974,928 | |||||||
ROIC | 12.47% | 17.94% | |||||||
ROCE | 7.20% | 11.25% | |||||||
EV | |||||||||
Common stock shares outstanding | 783,961 | 699,319 | |||||||
Price | 28.50 81.30% | 15.72 -32.50% | |||||||
Market cap | 22,342,897 103.24% | 10,993,299 -29.27% | |||||||
EV | 18,848,947 | 8,439,319 | |||||||
EBITDA | 955,871 | 1,080,406 | |||||||
EV/EBITDA | 19.72 | 7.81 | |||||||
Interest | 13,650 | 14,524 | |||||||
Interest/NOPBT | 2.11% | 1.89% |